ACDC ProFrac Holding Corp.

ACDC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1881487 Exchange: Nasdaq SIC: 1389 (Oil & Gas Field Services, NEC)
Showing 3 of 6 annual and 0 of 22 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$116.27M (Jun 2025)
Industry (SIC)
1389 Oil & Gas Field Services, NEC
Incorporated
DE
Fiscal Year End
December (1231)
Phone
254-776-3722
EIN
000000000
Headquarters
WILLOW PARK, TX, 76087
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.79B
Net Income
$-406.70M
Total Assets
$2.51B
Total Equity
$645.60M
Total Debt
$1.08B
Free Cash Flow
$-60.70M
Ratios
Gross Margin
21.5%
Operating Margin
-15%
Net Margin
-22.8%
Return on Equity
-63%
Return on Assets
-16.2%
Current Ratio
0.84x
Debt / Equity
1.67x
FCF / Assets
-2.4%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for ProFrac Holding Corp. combined $1.94B of revenue with net loss of $369.00M and an operating cash inflow of $189.50M. The $1.94B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 11.4% below fiscal 2024 revenue of $2.19B, marking a top-line contraction. On a per-share basis, diluted EPS was -$2.22, which connects the reported earnings outcome with the company’s diluted share count. Total assets stood at $2.57B, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 0.75x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $487.20M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 25.1% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $225.80M, reflecting costs that exceeded gross profit. An operating margin of -11.6% reflected costs exceeding revenue-level gross profit by 11.6% of sales. The company ended the period with a net loss of $369.00M, extending the operating result through all remaining items. Net margin was -19.0%, reflecting a loss equal to 19.0% of reported revenue. The pretax result was a loss of $368.40M, establishing the deficit before tax effects. Pretax margin was -19.0%, reflecting a pre-tax loss equal to 19.0% of revenue. An income-tax benefit of $12.90M improved the final result relative to pretax income or loss. The net loss equaled 45.4% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 14.3%, placing the bottom-line deficit against the company’s resource base.

Liquidity and Capital Structure

The near-term balance sheet paired $483.50M of current assets with $597.40M of current liabilities at the reporting date. The current ratio was 0.81x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. The company held $22.90M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 3.8%, excluding receivables and other current assets. Borrowings totaled $1.02B, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 1.26x, showing how much debt the company carried for each unit of book equity. The debt-to-assets relationship was 39.7%, comparing borrowing with the total asset balance. Liabilities represented 65.8% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 0.9%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 13.9% lower than fiscal 2024 assets of $2.99B, measuring the company’s own balance-sheet change. Against $1.08B of equity in fiscal 2024, the current book-equity balance moved 24.6% and ended lower. Cash and equivalents were 54.7% higher than fiscal 2024 cash of $14.80M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $189.50M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital expenditures used $169.90M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Relative to operating cash flow, capital expenditures measured 89.7%, connecting investment intensity with the company’s cash-generation base. Free cash flow came to $19.60M, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 1.0%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 0.8%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for ProFrac Holding Corp.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.94B $2.19B $2.63B
Cost of Revenue $1.45B $1.50B $1.74B
Gross Profit $487.20M $695.80M $889.90M
OPERATING EXPENSES
SG&A Expense $190.50M $204.60M $233.60M
Operating Income $-225.80M $-60.40M $166.60M
NON-OPERATING INCOME / EXPENSE
Interest Expense $138.80M $156.60M $154.90M
Other Income/Expense $-3.80M $3.00M $-36.20M
Pretax Income $-368.40M $-214.80M $-58.00M
Income Tax $-12.90M $-7.00M $1.20M
Net Income $-369.00M $-215.10M $-97.70M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-2.22 $-1.38 $-0.82
Diluted Shares 168.30M 159.90M 130.90M
EBITDA $190.50M $381.80M $605.00M
Depreciation & Amortization $416.30M $442.20M $438.40M
Balance Sheet
ASSETS
Cash & Equivalents $22.90M $14.80M $25.30M
Accounts Receivable $266.80M $312.70M $346.10M
Inventory $151.30M $201.10M $236.60M
Other Current Assets $22.60M $29.40M $23.30M
Current Assets $483.50M $574.10M $638.10M
PP&E (Net) $1.46B $1.76B $1.78B
Goodwill $290.20M $302.00M $325.90M
Intangible Assets $111.80M $148.90M $173.50M
Other Noncurrent Assets $40.00M $43.30M $37.80M
Noncurrent Assets $2.09B $2.41B $2.43B
Total Assets $2.57B $2.99B $3.07B
LIABILITIES
Accounts Payable $257.10M $324.30M $319.00M
Short-term Debt $144.70M $159.60M $126.40M
Other Current Liabilities $28.80M $56.60M $84.10M
Current Liabilities $597.40M $660.00M $648.90M
Long-term Debt $875.60M $944.40M $942.10M
Other Noncurrent Liabilities $10.10M $9.20M $15.20M
Noncurrent Liabilities $1.10B $1.19B $1.09B
Total Liabilities $1.69B $1.85B $1.74B
EQUITY
Additional Paid-in Capital $1.33B $1.24B $1.23B
Retained Earnings $-610.20M $-235.90M $-16.00M
Total Equity $811.90M $1.08B $1.27B
Total Liabilities & Equity $2.57B $2.99B $3.07B
SUPPLEMENTAL
Total Debt $1.02B $1.10B $1.07B
Check: A − (L + E + NCI) $68.80M $63.50M $58.70M
Cash Flow Statement
Cash from Operations $189.50M $367.30M $553.50M
Capital Expenditures $169.90M $255.00M $267.00M
Cash from Investing $-163.70M $-372.30M $-715.80M
Cash from Financing $-17.70M $-5.50M $149.70M
Free Cash Flow $19.60M $112.30M $286.50M
Beginning Cash (CFS) $14.80M $25.30M -
Net Change in Cash $8.10M $-10.50M -
Effect of FX on Cash - - -
Calculated Ending Cash $22.90M $14.80M -
Cash per BS $22.90M $14.80M $25.30M
Cash scope difference (CFS − BS) - - -
Cash per CFS $22.90M $14.80M $25.30M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is ProFrac Holding Corp.'s annual revenue?

ProFrac Holding Corp. reported $1.79B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is ProFrac Holding Corp. profitable?

No. ProFrac Holding Corp. reported $-406.70M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is ProFrac Holding Corp.'s debt level?

ProFrac Holding Corp. carries $1.08B in total debt as of trailing twelve months. Total shareholders' equity stands at $645.60M.

Does ProFrac Holding Corp. generate free cash flow?

No. Free cash flow was $-60.70M for trailing twelve months. Operating cash flow was $86.30M.