ADEA Adeia Inc.

ADEA financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1803696 Exchange: Nasdaq SIC: 4841 (Cable & Other Pay Television Services)
Showing 3 of 8 annual and 0 of 28 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$887.18M (Jun 2025)
Industry (SIC)
4841 Cable & Other Pay Television Services
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(408) 473-2500
EIN
000000000
Headquarters
SAN JOSE, CA, 95134
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Xperi Holding Corp (2020–2022) · XRAY-TWOLF HoldCo Corp (2020–2020)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$470.87M
Net Income
$122.68M
Total Assets
$1.01B
Total Equity
$477.19M
Total Debt
$386.02M
Free Cash Flow
$188.57M
Ratios
Operating Margin
41.6%
Net Margin
26.1%
Return on Equity
25.7%
Return on Assets
12.1%
Current Ratio
3.25x
Debt / Equity
0.81x
FCF / Assets
18.6%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Adeia Inc. generated $443.39M of revenue in fiscal 2025, with net income of $111.08M and an operating cash inflow of $158.09M. Revenue of $443.39M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 17.9% above fiscal 2024 revenue of $376.02M, marking a year-over-year increase. Diluted earnings per share were $0.99, translating the period’s attributable earnings into the amount reported for each diluted share. Against diluted EPS of $0.57 in fiscal 2024, the current result was 73.7% higher. Revenue equaled 0.43x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Operations produced $175.00M of income after the reported operating expense base, before the remaining non-operating and tax effects. The operating result equaled 39.5% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. The bottom-line result was net income of $111.08M, after the operating, financing, tax, and other items recognized for the period. The final earnings result represented 25.1% of revenue, connecting the absolute net income figure with the company’s top-line scale. The earnings statement records $140.92M of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 31.8%, relating income before taxes directly to revenue. Income tax expense totaled $29.85M, providing the reported tax component that separates pretax and after-tax earnings. The income-tax provision equaled 21.2% of pretax income, showing the tax burden absorbed by the year’s earnings. Net income equaled 23.1% of period-end equity, showing the earnings generated on shareholders’ book capital. The net-income-to-assets relationship measured 10.7%, showing earnings relative to the full balance sheet.

Liquidity and Capital Structure

Total assets were $1.04B, supported by $558.76M of liabilities and $480.54M of shareholder equity. The near-term balance sheet paired $303.96M of current assets with $79.78M of current liabilities at the reporting date. At 3.81x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $73.14M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 91.7% of current liabilities, showing how much near-term coverage came from cash alone. Borrowings totaled $418.45M, adding a fixed financing obligation alongside the company’s equity capital. Debt equaled 0.87x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 40.3% of total assets, placing borrowing in the context of the company’s full resource base. The liabilities-to-assets relationship was 53.8%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 7.0%, comparing reported cash and equivalents with the full positive asset balance. Compared with $1.10B in fiscal 2024, the current asset base moved 5.3% and finished lower.

Cash Flow and Earnings Quality

The company reported $158.09M of operating cash flow, a cash inflow that shows the cash generated by operations. Operating cash flow equaled 1.42x of net income, showing how strongly accounting earnings converted into cash from operations. Capital spending was $1.81M, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 1.1% of operating cash flow, leaving the remainder available as free cash flow. After capital spending, free cash flow was $156.28M, leaving cash available for debt reduction, shareholder returns, or further investment. The free-cash-flow margin was 35.2%, measuring cash remaining after capital spending against revenue. Measured against total assets, free cash flow represented 15.0%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Adeia Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $443.39M $376.02M $388.79M
OPERATING EXPENSES
R&D Expense $67.52M $59.60M $54.26M
SG&A Expense $119.53M $103.44M $95.23M
Operating Income $175.00M $128.61M $136.23M
NON-OPERATING INCOME / EXPENSE
Interest Expense $40.36M $52.54M $62.57M
Other Income/Expense $6.28M $5.57M $6.32M
Pretax Income $140.92M $81.19M $79.98M
Income Tax $29.85M $16.56M $12.60M
Net Income $111.08M $64.62M $67.37M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.99 $0.57 $0.60
Diluted Shares 112.75M 113.06M 112.85M
EBITDA $176.96M $130.67M $137.77M
Depreciation & Amortization $1.96M $2.06M $1.54M
Balance Sheet
ASSETS
Cash & Equivalents $73.14M $78.83M $54.56M
Short-term Investments $63.60M $31.57M $29.01M
Accounts Receivable $28.63M $34.15M $39.65M
Other Current Assets $8.77M $9.79M $7.70M
Current Assets $303.96M $258.38M $205.84M
PP&E (Net) $6.11M $6.28M $6.97M
Goodwill $313.66M $313.66M $313.66M
Intangible Assets $303.46M $301.18M $347.17M
Other Noncurrent Assets $54.44M $33.94M $28.25M
Noncurrent Assets $735.35M $839.59M $899.71M
Total Assets $1.04B $1.10B $1.11B
LIABILITIES
Accounts Payable $4.83M $8.05M $9.62M
Short-term Debt $20.98M $21.02M $66.15M
Other Current Liabilities $2.93M $3.67M $2.14M
Current Liabilities $79.78M $73.11M $102.04M
Long-term Debt $397.48M $454.44M $519.55M
Other Noncurrent Liabilities $15.52M $15.23M $18.11M
Noncurrent Liabilities $478.98M $628.28M $646.90M
Total Liabilities $558.76M $701.39M $748.93M
EQUITY
Common Stock $128.00K $125.00K $121.00K
Additional Paid-in Capital $685.99M $648.91M $635.33M
Retained Earnings $92.14M $2.83M $-56.33M
Accumulated OCI $60.00K $-1.00K $-8.00K
Total Equity $480.54M $396.57M $356.62M
Total Liabilities & Equity $1.04B $1.10B $1.11B
SUPPLEMENTAL
Total Debt $418.45M $475.46M $585.70M
Shares Outstanding 109.00M 108.07M 107.38M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $158.09M $212.46M $152.76M
Capital Expenditures $1.81M $1.82M $3.81M
Cash from Investing $-40.26M $-24.02M $-34.49M
Cash from Financing $-123.51M $-164.17M $-178.26M
Free Cash Flow $156.28M $210.64M $148.94M
Beginning Cash (CFS) $78.83M $54.56M -
Net Change in Cash $-5.69M $24.27M -
Effect of FX on Cash - $0 $0
Calculated Ending Cash $73.14M $78.83M -
Cash per BS $73.14M $78.83M $54.56M
Cash scope difference (CFS − BS) - - -
Cash per CFS $73.14M $78.83M $54.56M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Adeia Inc.'s annual revenue?

Adeia Inc. reported $470.87M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Adeia Inc. profitable?

Yes. Adeia Inc. reported $122.68M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Adeia Inc.'s debt level?

Adeia Inc. carries $386.02M in total debt as of trailing twelve months. Total shareholders' equity stands at $477.19M.

Does Adeia Inc. generate free cash flow?

Yes. Free cash flow was $188.57M for trailing twelve months. Operating cash flow was $190.95M.