ADI ANALOG DEVICES INC

ADI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 6281 Exchange: Nasdaq SIC: 3674 (Semiconductors & Related Devices)
Showing 3 of 19 annual and 0 of 72 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$81.12B (May 2025)
Industry (SIC)
3674 Semiconductors & Related Devices
Incorporated
MA
Fiscal Year End
October (1031)
Phone
7813294700
EIN
042348234
Headquarters
WILMINGTON, MA, 01887
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Aug 1, 2026
Financials
Revenue
$13.88B
Net Income
$4.14B
Total Assets
$48.42B
Total Equity
$33.55B
Total Debt
$8.12B
Free Cash Flow
$4.94B
Ratios
Gross Margin
65.8%
Operating Margin
35.5%
Net Margin
29.8%
Return on Equity
12.3%
Return on Assets
8.5%
Current Ratio
1.25x
Debt / Equity
0.24x
FCF / Assets
10.2%

▼ FY 2025 Summary Analysis

Annual report ending Nov 1, 2025

Overview and Growth

ANALOG DEVICES INC generated $11.02B of revenue in fiscal 2025, with net income of $2.27B and an operating cash inflow of $4.81B. At $11.02B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 16.9% from $9.43B in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of $4.56, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS increased by 39.0% from $3.28 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Asset turnover was 0.23x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $6.77B as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 61.5% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was $2.93B, capturing profitability after direct costs and the operating expenses reflected in the statements. The operating result equaled 26.6% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. Net income came to $2.27B, completing the progression from revenue through gross and operating profitability to the final reported result. Measured against reported revenue, net income produced a 20.6% margin after operating costs and the remaining recognized items. Pretax income was $2.71B, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. The pretax margin was 24.6%, relating income before taxes directly to revenue. Income tax expense totaled $444.77M, providing the reported tax component that separates pretax and after-tax earnings. Relative to pretax income, the tax provision measured 16.4%, quantifying the portion of pre-tax earnings paid in income tax.

Liquidity and Capital Structure

Total assets were $47.99B, supported by $14.18B of liabilities and $33.82B of shareholder equity. At period end, current assets of $7.11B compared with current liabilities of $3.25B, defining the company’s short-term resource position. Current assets covered current liabilities by 2.19x, leaving a positive buffer for near-term obligations. Reported cash and equivalents were $2.50B, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 77.0% of current liabilities, showing how much near-term coverage came from cash alone. Borrowings totaled $8.15B, adding a fixed financing obligation alongside the company’s equity capital. Against book equity, debt measured 0.24x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 17.0%, comparing borrowing with the total asset balance. Liabilities represented 29.5% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 5.2% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 0.5% lower than fiscal 2024 assets of $48.23B, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

The company reported $4.81B of operating cash flow, a cash inflow that shows the cash generated by operations. Operating cash flow equaled 2.12x of net income, showing how strongly accounting earnings converted into cash from operations. Capital spending was $533.55M, absorbing part of the cash generated from operations before free cash flow. Relative to operating cash flow, capital expenditures measured 11.1%, connecting investment intensity with the company’s cash-generation base. Free cash flow came to $4.28B, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 38.8%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 8.9%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Nov 1, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for ANALOG DEVICES INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $11.02B $9.43B $12.31B
Cost of Revenue $4.25B $4.05B $4.43B
Gross Profit $6.77B $5.38B $7.88B
OPERATING EXPENSES
R&D Expense $1.77B $1.49B $1.66B
SG&A Expense $1.26B $1.07B $1.27B
Other Operating Expenses (derived) $819.64M $792.04M $1.12B
Operating Income $2.93B $2.03B $3.82B
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $264.64M
Interest Income $105.27M $78.82M $41.29M
Other Income/Expense $-7.93M $-12.05M $8.25M
Pretax Income $2.71B $1.78B $3.61B
Income Tax $444.77M $142.07M $293.42M
Net Income $2.27B $1.64B $3.31B
PER SHARE & SUPPLEMENTAL
Diluted EPS $4.56 $3.28 $6.55
Diluted Shares 496.71M 498.70M 505.96M
EBITDA $3.34B $2.40B $4.16B
Depreciation & Amortization $406.80M $362.77M $334.70M
Balance Sheet
ASSETS
Cash & Equivalents $2.50B $1.99B $958.06M
Short-term Investments $1.15B $371.82M $0
Accounts Receivable $1.44B $1.34B $1.47B
Inventory $1.66B $1.45B $1.64B
Other Current Assets $363.34M $337.47M $314.01M
Current Assets $7.11B $5.48B $4.38B
PP&E (Net) $3.32B $3.42B $3.22B
Goodwill $26.95B $26.91B $26.91B
Intangible Assets $8.01B $9.59B $11.31B
Other Noncurrent Assets $742.86M $749.08M $742.94M
Noncurrent Assets $40.88B $42.74B $44.41B
Total Assets $47.99B $48.23B $48.79B
LIABILITIES
Accounts Payable $543.76M $487.46M $493.04M
Short-term Debt $0 $399.64M $499.05M
Other Current Liabilities $175.43M $155.93M $139.06M
Current Liabilities $3.25B $2.99B $3.20B
Long-term Debt $8.15B $6.63B $5.90B
Other Noncurrent Liabilities $521.85M $544.49M $581.00M
Noncurrent Liabilities $10.93B $10.06B $10.03B
Total Liabilities $14.18B $13.05B $13.23B
EQUITY
Common Stock $81.61M $82.72M $82.71M
Additional Paid-in Capital $23.35B $25.08B $25.31B
Retained Earnings $10.54B $10.20B $10.36B
Accumulated OCI $-154.58M $-185.26M $-188.30M
Total Equity $33.82B $35.18B $35.57B
Total Liabilities & Equity $47.99B $48.23B $48.79B
SUPPLEMENTAL
Total Debt $8.15B $7.03B $6.40B
Shares Outstanding 489.65M 496.30M 496.26M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $4.81B $3.85B $4.82B
Capital Expenditures $533.55M $730.46M $1.26B
Cash from Investing $-1.32B $-1.10B $-1.27B
Cash from Financing $-2.98B $-1.71B $-4.06B
Free Cash Flow $4.28B $3.12B $3.56B
Beginning Cash (CFS) $1.99B $958.06M -
Net Change in Cash $508.06M $1.03B -
Effect of FX on Cash - $0 $0
Calculated Ending Cash $2.50B $1.99B -
Cash per BS $2.50B $1.99B $958.06M
Cash scope difference (CFS − BS) - - -
Cash per CFS $2.50B $1.99B $958.06M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is ANALOG DEVICES INC's annual revenue?

ANALOG DEVICES INC reported $13.88B in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is ANALOG DEVICES INC profitable?

Yes. ANALOG DEVICES INC reported $4.14B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is ANALOG DEVICES INC's debt level?

ANALOG DEVICES INC carries $8.12B in total debt as of trailing twelve months. Total shareholders' equity stands at $33.55B.

Does ANALOG DEVICES INC generate free cash flow?

Yes. Free cash flow was $4.94B for trailing twelve months. Operating cash flow was $5.55B.