AEI Alset Inc.

AEI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1750106 Exchange: Nasdaq SIC: 6500 (Real Estate)
Showing 3 of 7 annual and 0 of 27 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$3.64M (Jul 2025)
Industry (SIC)
6500 Real Estate
Incorporated
TX
Fiscal Year End
December (1231)
Phone
3019713955
EIN
831079861
Headquarters
BETHESDA, MD, 20814
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Alset EHome International Inc. (2021–2022) · HF Enterprises Inc. (2018–2021)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$4.27M
Net Income
$-40.65M
Total Assets
$124.94M
Total Equity
$122.13M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
33.5%
Operating Margin
-302.1%
Net Margin
-951.4%
Return on Equity
-33.3%
Return on Assets
-32.5%
Current Ratio
11.97x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Alset Inc. recorded $4.47M of revenue, net loss of $47.41M, and an operating cash outflow of $5.93M. At $4.47M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 78.8% from $21.12M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. The company reported diluted EPS of -$2.22, adding a shareholder-level measure to the absolute income figures considered below. The diluted weighted-average share count was 21.36M, linking total earnings with the per-share result received by shareholders. The company employed $136.59M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.03x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $1.25M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 27.9% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $15.15M operating loss before non-operating and tax effects. Relative to revenue, the operating deficit measured 338.9%, showing the shortfall after operating costs. After all below-operating-line items, the company recorded a net loss of $47.41M for the fiscal year. Negative EBITDA totaled $14.08M, confirming that the earnings deficit remained before depreciation and amortization. Before income taxes, the company recorded a loss of $48.92M, bridging the operating result to the final net loss. The reported income-tax provision was $432.09K, the amount recognized between pretax income and the final net-income result. The loss-to-equity relationship was 36.6%, placing the bottom-line deficit against shareholder capital. Relative to total assets, the net loss represented 34.7%. Compared with a $3.97M net loss in fiscal 2024, the current loss increased to $47.41M.

Liquidity and Capital Structure

The company held $136.59M of assets against $6.92M of liabilities and $129.66M of equity, revealing how the asset base was financed. Current assets were $45.28M against $5.93M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 7.63x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $25.18M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 424.5% of current liabilities, showing how much near-term coverage came from cash alone. Equity equaled 94.9% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 5.1%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 18.4% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $96.76M in fiscal 2024, the current asset base moved 41.2% and finished higher. Against $90.20M of equity in fiscal 2024, the current book-equity balance moved 43.8% and ended higher. Cash and equivalents were 7.6% lower than fiscal 2024 cash of $27.24M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $5.93M, rather than cash generation from operations. Capital expenditures used $175.46K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Negative free cash flow was $6.10M, leaving a cash deficit after capital spending and reducing financial flexibility. Free-cash-flow margin was -136.5%, reflecting a cash deficit equal to 136.5% of revenue after capital spending. The cash deficit after capital spending represented 4.5% of the period-end asset base. Operating cash flow moved from a $5.16M inflow in fiscal 2024 to a $5.93M outflow.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Alset Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $4.47M $21.12M $22.09M
Cost of Revenue $3.22M $12.78M $14.58M
Gross Profit $1.25M $8.33M $7.51M
OPERATING EXPENSES
SG&A Expense $15.01M $10.84M $9.53M
Operating Income $-15.15M $-4.12M $-2.87M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $3.98K
Other Income/Expense $-33.77M $102.05K $-58.31M
Pretax Income $-48.92M $-4.02M $-61.19M
Income Tax $432.09K $150.79K $92.35K
Net Income $-47.41M $-3.97M $-58.95M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-2.22 $-0.43 $-6.52
Diluted Shares 21.36M 9.24M 9.04M
EBITDA $-14.08M $-3.04M $-1.82M
Depreciation & Amortization $1.07M $1.07M $1.05M
Balance Sheet
ASSETS
Cash & Equivalents $25.18M $27.24M $26.92M
Accounts Receivable $57.00K $75.65K $77.52K
Inventory $6.22K $4.91K $5.56K
Other Current Assets $182.28K $207.48K $253.69K
Current Assets $45.28M $59.76M $55.46M
PP&E (Net) - $594.62K $742.07K
Goodwill - - $60.34K
Noncurrent Assets $91.31M $37.00M $70.85M
Total Assets $136.59M $96.76M $126.31M
LIABILITIES
Accounts Payable $5.04M $3.61M $4.37M
Current Liabilities $5.93M $5.48M $8.11M
Long-term Debt - $123.12K $156.93K
Other Noncurrent Liabilities (derived) - $963.41K $795.47K
Noncurrent Liabilities $990.83K $1.09M $952.40K
Total Liabilities $6.92M $6.56M $9.07M
EQUITY
Common Stock $39.40K $9.24K $9.24K
Additional Paid-in Capital $421.14M $334.02M $332.46M
Retained Earnings $-299.27M $-251.85M $-247.89M
Accumulated OCI $168.80K $-849.86K $3.61M
Total Equity $129.66M $90.20M $96.79M
Redeemable NCI - - $20.46M
Total Liabilities & Equity $136.59M $96.76M $126.31M
SUPPLEMENTAL
Shares Outstanding 38.90M 9.24M 9.24M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-5.93M $5.16M $7.48M
Capital Expenditures $175.46K $102.75K $29.11K
Cash from Investing $2.25M $17.47M $-2.13M
Cash from Financing $1.10M $-21.42M $3.19M
Free Cash Flow $-6.10M $5.05M $7.45M
Beginning Cash (CFS) $28.18M $27.89M -
Net Change in Cash $-2.58M $1.21M -
Effect of FX on Cash $-314.32K $-910.84K $830.06K
Calculated Ending Cash $25.29M $28.18M -
Cash per BS $25.18M $27.24M $26.92M
Cash scope difference (CFS − BS) $107.98K $939.94K $967.57K
Cash per CFS $25.29M $28.18M $27.89M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Alset Inc.'s annual revenue?

Alset Inc. reported $4.27M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Alset Inc. profitable?

No. Alset Inc. reported $-40.65M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.