AERG APPLIED ENERGETICS, INC.

AERG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 879911 Exchange: OTC SIC: 3812 (Search, Detection, Navigation, Guidance, Aeronautical Sys)
Showing 3 of 16 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$423.42M (Jun 2025)
Industry (SIC)
3812 Search, Detection, Navigation, Guidance, Aeronautical Sys
Incorporated
DE
Fiscal Year End
December (1231)
Phone
520-628-7415
EIN
770262908
Headquarters
TUCSON, AZ, 85747
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: IONATRON, INC. (2004–2008) · US HOME & GARDEN INC (1996–2004)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-16.07M
Total Assets
$4.07M
Total Equity
$2.19M
Total Debt
-
Free Cash Flow
$-10.40M
Ratios
Return on Equity
-735.2%
Return on Assets
-394.9%
Current Ratio
1.58x
FCF / Assets
-255.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for APPLIED ENERGETICS, INC. combined $461.73K of revenue with net loss of $14.87M and an operating cash outflow of $9.24M. At $461.73K, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $2.43M in fiscal 2024, revenue decreased 81.0%, a top-line contraction that reduced operating scale. On a per-share basis, diluted EPS was -$0.07, which connects the reported earnings outcome with the company’s diluted share count. Diluted shares averaged 223.99M; this is the reported share base over which the company’s diluted per-share earnings were spread. Compared with 212.89M diluted shares in fiscal 2024, the current 223.99M base was 5.2% higher. Total assets stood at $9.06M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 0.05x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $249.11K, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 54.0% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $14.93M, reflecting costs that exceeded gross profit. The company ended the period with a net loss of $14.87M, extending the operating result through all remaining items. EBITDA was negative $14.65M, showing a deficit before interest, taxes, depreciation, and amortization. The company reported a pretax loss of $14.87M, before the effect of income taxes. Relative to period-end equity, the net loss represented 196.7%. Relative to total assets, the net loss represented 164.1%. Compared with a $9.17M net loss in fiscal 2024, the current loss increased to $14.87M.

Liquidity and Capital Structure

Total assets were $9.06M, supported by $1.50M of liabilities and $7.56M of shareholder equity. The near-term balance sheet paired $6.97M of current assets with $840.35K of current liabilities at the reporting date. The current ratio was 8.29x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $6.44M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 765.9% of current liabilities, showing how much near-term coverage came from cash alone. Book equity represented 83.4% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 16.6%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 71.0%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 337.7% higher than fiscal 2024 assets of $2.07M, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $9.24M, rather than cash generation from operations. Capital expenditures used $1.23M in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Operating cash flow and capital spending combined to leave a $10.47M cash deficit after capital spending. Relative to total assets, the post-investment cash deficit measured 115.5%. Compared with a $5.09M operating cash outflow in fiscal 2024, the current outflow increased to $9.24M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for APPLIED ENERGETICS, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $461.73K $2.43M $2.63M
Cost of Revenue $212.62K $1.48M $637.70K
Gross Profit $249.11K $946.52K $1.99M
OPERATING EXPENSES
R&D Expense $1.67M $239.06K $233.72K
SG&A Expense $12.16M $9.51M $8.77M
Other Operating Expenses (derived) $1.35M $374.71K $384.23K
Operating Income $-14.93M $-9.18M $-7.40M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $57.52K $2.16K $45.67K
Pretax Income $-14.87M $-9.17M $-7.35M
Net Income $-14.87M $-9.17M $-7.35M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.07 $-0.04 $-0.03
Diluted Shares 223.99M 212.89M 211.08M
EBITDA $-14.65M $-8.96M $-7.27M
Depreciation & Amortization $282.20K $218.91K $127.64K
Balance Sheet
ASSETS
Cash & Equivalents $6.44M $164.81K $1.32M
Accounts Receivable - $335.84K $567.79K
Other Current Assets $533.38K $164.13K $148.34K
Current Assets $6.97M $664.78K $2.04M
PP&E (Net) $1.27M $314.50K $434.56K
Noncurrent Assets $2.10M $1.41M $1.51M
Total Assets $9.06M $2.07M $3.54M
LIABILITIES
Accounts Payable $220.91K $258.48K $312.96K
Other Current Liabilities $11.47K - -
Current Liabilities $840.35K $732.42K $927.38K
Noncurrent Liabilities $664.54K $945.70K $994.49K
Total Liabilities $1.50M $1.68M $1.92M
EQUITY
Common Stock $229.58K $213.86K $211.24K
Additional Paid-in Capital $142.19M $120.17M $112.22M
Retained Earnings $-134.86M $-119.99M $-110.81M
Total Equity $7.56M $392.75K $1.62M
Total Liabilities & Equity $9.06M $2.07M $3.54M
SUPPLEMENTAL
Shares Outstanding 229.58M 213.86M 211.24M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-9.24M $-5.09M $-3.45M
Capital Expenditures $1.23M $98.85K $369.27K
Cash from Investing $-1.23M $-98.85K $-369.27K
Cash from Financing $16.74M $4.04M $-500.86K
Free Cash Flow $-10.47M $-5.19M $-3.82M
Beginning Cash (CFS) $164.81K $1.32M -
Net Change in Cash $6.27M $-1.15M -
Effect of FX on Cash - - -
Calculated Ending Cash $6.44M $164.81K -
Cash per BS $6.44M $164.81K $1.32M
Cash scope difference (CFS − BS) - - -
Cash per CFS $6.44M $164.81K $1.32M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is APPLIED ENERGETICS, INC. profitable?

No. APPLIED ENERGETICS, INC. reported $-16.07M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does APPLIED ENERGETICS, INC. generate free cash flow?

No. Free cash flow was $-10.40M for trailing twelve months. Operating cash flow was $-10.23M.