AIRJ AirJoule Technologies Corp.

AIRJ financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1855474 Exchange: Nasdaq SIC: 3585 (Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip)
Showing 3 of 4 annual and 0 of 18 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$133.21M (Jun 2025)
Industry (SIC)
3585 Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip
Incorporated
DE
Fiscal Year End
December (1231)
Phone
800-942-3083
EIN
000000000
Headquarters
RONAN, MT, 59864
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Montana Technologies Corp. (2024–2024) · Power & Digital Infrastructure Acquisition II Corp. (2021–2024)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-84.79M
Total Assets
$306.84M
Total Equity
$248.64M
Total Debt
-
Free Cash Flow
$-7.26M
Ratios
Return on Equity
-34.1%
Return on Assets
-27.6%
Current Ratio
19.7x
FCF / Assets
-2.4%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, AirJoule Technologies Corp. reported net loss of $9.04M. The company employed $340.64M of total assets, the balance-sheet base supporting its current operating and cash-flow results.

Profitability

The reported operating result was an operating loss of $13.59M, reflecting costs that exceeded gross profit. The bottom-line result was a net loss of $9.04M after operating, financing, tax, and other recognized items. The company reported negative EBITDA of $13.58M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The company reported a pretax loss of $27.32M, before the effect of income taxes. An income-tax benefit of $18.28M improved the final result relative to pretax income or loss. Relative to period-end equity, the net loss represented 3.4%. Relative to total assets, the net loss represented 2.7%. The bottom line deteriorated from $215.70M of income in fiscal 2024 to a $9.04M loss.

Liquidity and Capital Structure

Total assets were $340.64M, supported by $72.70M of liabilities and $267.94M of shareholder equity. The near-term balance sheet paired $23.81M of current assets with $2.26M of current liabilities at the reporting date. The current ratio was 10.52x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $21.85M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 965.1% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The equity-to-assets relationship was 78.7%, placing book capital against the total resource base. Relative to total assets, liabilities measured 21.3%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 6.4% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 7.9% from $369.85M in fiscal 2024, leaving current total assets lower year over year. Book equity was 6.3% higher than fiscal 2024 equity of $252.11M, showing how shareholder capital changed year over year. Compared with $28.02M in fiscal 2024, the current cash balance moved 22.0% and finished lower.

Cash Flow and Earnings Quality

Operating activities used $5.63M of cash, resulting in an operating cash outflow for the year. The company spent $18.01K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Operating cash flow and capital spending combined to leave a $5.65M cash deficit after capital spending. The cash deficit after capital spending represented 1.7% of the period-end asset base. Compared with a $24.26M operating cash outflow in fiscal 2024, the current outflow improved to $5.63M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for AirJoule Technologies Corp.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
OPERATING EXPENSES
R&D Expense $1.01M $2.02M $3.31M
SG&A Expense $12.49M $9.04M $7.54M
Operating Income $-13.59M $-65.91M $-11.39M
NON-OPERATING INCOME / EXPENSE
Interest Income $997.69K $932.37K $11.54K
Other Income/Expense $3.00K $10.25K $11.54K
Pretax Income $-27.32M $296.95M $-11.38M
Income Tax $-18.28M $81.26M $1.76M
Net Income $-9.04M $215.70M $-11.38M
PER SHARE & SUPPLEMENTAL
EBITDA $-13.58M $-65.91M $-11.39M
Depreciation & Amortization $9.84K $6.52K $4.34K
Balance Sheet
ASSETS
Cash & Equivalents $21.85M $28.02M $59.17K
Other Current Assets $750.65K $613.75K $126.97K
Current Assets $23.81M $31.46M $502.77K
PP&E (Net) $24.54K $16.37K $3.83K
Other Noncurrent Assets $33.70K $54.48K -
Noncurrent Assets $316.83M $338.40M $53.37K
Total Assets $340.64M $369.85M $556.14K
LIABILITIES
Accounts Payable $163.11K $79.20K $2.52M
Other Current Liabilities $2.07M $1.72M $244.44K
Current Liabilities $2.26M $4.02M $6.43M
Noncurrent Liabilities $70.44M $113.72M $27.30K
Total Liabilities $72.70M $117.74M $6.46M
EQUITY
Additional Paid-in Capital $78.44M $53.58M $11.26M
Retained Earnings $189.49M $198.53M $-17.17M
Total Equity $267.94M $252.11M $-5.90M
Total Liabilities & Equity $340.64M $369.85M $556.14K
SUPPLEMENTAL
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-5.63M $-24.26M $-5.10M
Capital Expenditures $18.01K $19.06K $98.95K
Cash from Investing $-17.77M $-10.02M $188.88M
Cash from Financing $17.23M $61.93M $265.30K
Free Cash Flow $-5.65M $-24.28M $-5.20M
Beginning Cash (CFS) $28.02M $375.80K -
Net Change in Cash $-6.17M $27.65M -
Effect of FX on Cash - - -
Calculated Ending Cash $21.85M $28.02M -
Cash per BS $21.85M $28.02M $59.17K
Cash scope difference (CFS − BS) - - $316.63K
Cash per CFS $21.85M $28.02M $375.80K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is AirJoule Technologies Corp. profitable?

No. AirJoule Technologies Corp. reported $-84.79M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does AirJoule Technologies Corp. generate free cash flow?

No. Free cash flow was $-7.26M for trailing twelve months. Operating cash flow was $-7.23M.