AMTD AMTD IDEA GROUP

AMTD financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1769731 Exchange: NYSE SIC: 6199 (Finance Services)
Showing 3 of 5 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Other
Industry (SIC)
6199 Finance Services
Incorporated
E9
Fiscal Year End
December (1231)
Phone
33 0 1 4236 4597
EIN
000000000
Headquarters
PARIS
Former Names: AMTD International Inc. (2019–2022)

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$101.22M
Net Income
$67.25M
Total Assets
$2.30B
Total Equity
$1.76B
Total Debt
$562.33M
Free Cash Flow
$17.09M
Ratios
Net Margin
66.4%
Return on Equity
3.8%
Return on Assets
2.9%
Current Ratio
8.83x
Debt / Equity
0.32x
FCF / Assets
0.7%
Revenue Growth (YoY)
25.8%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, AMTD IDEA GROUP recorded $101.22M of revenue, net income of $67.25M, and an operating cash inflow of $17.84M. Revenue of $101.22M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 25.8% from $80.46M in fiscal 2024, increasing the company’s operating scale. The company employed $2.30B of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.04x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After all reported below-operating-line items, the company recorded net income of $67.25M for the fiscal year. The final earnings result represented 66.4% of revenue, connecting the absolute net income figure with the company’s top-line scale. The earnings statement records $68.82M of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 68.0%, relating income before taxes directly to revenue. The reported income-tax provision was $1.57M, the amount recognized between pretax income and the final net-income result. The effective relationship between income tax and positive pretax income was 2.3%, without assuming a statutory-rate comparison. Return on period-end equity was 3.8%, relating annual net income to the equity capital on the balance sheet. The net-income-to-assets relationship measured 2.9%, showing earnings relative to the full balance sheet. Against $53.58M in fiscal 2024, the current $67.25M bottom line finished above the prior-year result in absolute terms.

Liquidity and Capital Structure

The near-term balance sheet paired $1.43B of current assets with $162.41M of current liabilities at the reporting date. The current ratio was 8.83x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $51.07M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 31.4% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $562.33M of total debt at period end, which frames its leverage and debt-service burden. The debt-to-equity relationship was 0.32x, showing how much debt the company carried for each unit of book equity. Debt represented 24.4% of total assets, placing borrowing in the context of the company’s full resource base. Equity equaled 76.7% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 16.8%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 2.2%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 11.1% higher than fiscal 2024 assets of $2.07B, measuring the company’s own balance-sheet change. Against $1.70B of equity in fiscal 2024, the current book-equity balance moved 3.8% and ended higher. The reported cash balance changed 18.8% from $62.87M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported $17.84M of operating cash flow, a cash inflow that shows the cash generated by operations. Against net income, operating cash flow measured 0.27x, showing the relationship between accrual earnings and operating cash. Capital spending was $746.00K, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 4.2% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $17.09M, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 16.9%, showing how much sales converted into cash after investment. Free cash flow equaled 0.7% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for AMTD IDEA GROUP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $101.22M $80.46M $130.91M
OPERATING EXPENSES
SG&A Expense $4.62M $4.62M $4.60M
NON-OPERATING INCOME / EXPENSE
Interest Expense $12.74M $13.43M $8.20M
Interest Income $737.00K $251.00K $5.53M
Pretax Income $68.82M $55.22M $157.70M
Income Tax $1.57M $1.64M $4.31M
Net Income $67.25M $53.58M $153.38M
PER SHARE & SUPPLEMENTAL
Depreciation & Amortization $9.91M $6.85M $2.62M
Balance Sheet
ASSETS
Cash & Equivalents $51.07M $62.87M $120.23M
Accounts Receivable $7.11M $7.03M $5.53M
Other Current Assets $21.44M $609.00K $1.02M
Current Assets $1.43B $1.52B $1.20B
PP&E (Net) $314.07M $291.45M $70.05M
Goodwill - - $7.53M
Intangible Assets $119.10M $119.38M $118.42M
Other Noncurrent Assets (derived) - - $87.90M
Noncurrent Assets $865.84M $550.46M $283.91M
Total Assets $2.30B $2.07B $1.49B
LIABILITIES
Accounts Payable $1.53M $3.64M $9.38M
Short-term Debt $270.19M $267.93M $69.56M
Other Current Liabilities $10.14M $10.40M $19.26M
Current Liabilities $162.42M $143.13M $157.06M
Long-term Debt $292.14M $282.97M $96.17M
Other Noncurrent Liabilities (derived) $-69.18M $-56.22M $-60.21M
Noncurrent Liabilities $222.96M $226.76M $35.96M
Total Liabilities $385.38M $369.89M $193.02M
EQUITY
Retained Earnings $940.67M $906.58M $859.85M
Accumulated OCI $5.81M $10.15M $2.67M
Total Equity $1.76B $1.70B $1.29B
Total Liabilities & Equity $2.30B $2.07B $1.49B
SUPPLEMENTAL
Total Debt $562.33M $550.90M $165.73M
Check: A − (L + E + NCI) $150.11M - -
Cash Flow Statement
Cash from Operations $17.84M $5.16M $39.98M
Capital Expenditures $746.00K $8.00K $72.00K
Cash from Investing $-174.97M $-45.34M $-266.97M
Cash from Financing $145.48M $-17.34M $209.35M
Free Cash Flow $17.09M $5.15M $39.91M
Beginning Cash (CFS) $62.87M $120.23M -
Net Change in Cash $-11.66M $-57.52M -
Effect of FX on Cash $-138.00K $157.00K $-422.00K
Calculated Ending Cash $51.07M $62.87M -
Cash per BS $51.07M $62.87M $120.23M
Cash scope difference (CFS − BS) - - -
Cash per CFS $51.07M $62.87M $120.23M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is AMTD IDEA GROUP's annual revenue?

AMTD IDEA GROUP reported $101.22M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is AMTD IDEA GROUP profitable?

Yes. AMTD IDEA GROUP reported $67.25M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is AMTD IDEA GROUP's debt level?

AMTD IDEA GROUP carries $562.33M in total debt as of fiscal year 2025. Total shareholders' equity stands at $1.76B.

Does AMTD IDEA GROUP generate free cash flow?

Yes. Free cash flow was $17.09M for fiscal year 2025. Operating cash flow was $17.84M.