ASII Accredited Solutions, Inc.

ASII financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1464865 Exchange: OTC SIC: 2080 (Beverages)
Showing 3 of 12 annual and 0 of 37 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$687.00K (Jun 2023)
Industry (SIC)
2080 Beverages
Incorporated
NV
Fiscal Year End
December (1231)
Phone
800-947-9197
EIN
452578051
Headquarters
CORNELIUS, NC, 28031
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Good Hemp, Inc. (2019–2022) · Lone Star Gold, Inc. (2011–2019) · Keyser Resources, Inc. (2009–2011)

▼ Key Metrics (TTM)

As of Sep 30, 2024
Financials
Revenue
$598.60K
Net Income
$2.60M
Total Assets
$248.72K
Total Equity
$-1.08M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
16.6%
Operating Margin
-94.6%
Net Margin
434.9%
Return on Equity
-241.9%
Return on Assets
1046.7%
Current Ratio
0.07x

▼ FY 2023 Summary Analysis

Annual report ending Dec 31, 2023

Overview and Growth

Fiscal 2023 results for Accredited Solutions, Inc. combined $688.88K of revenue with net loss of $1.49M and an operating cash outflow of $81.46K. Revenue of $688.88K sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $483.04K in fiscal 2022, revenue recorded a 42.6% year-over-year increase. Total assets stood at $229.50K, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 3.0x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $138.08K, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 20.0%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $148.77K after the reported operating expense base. Relative to revenue, the operating deficit measured 21.6%, showing the shortfall after operating costs. The bottom-line result was a net loss of $1.49M after operating, financing, tax, and other recognized items. Net margin was -216.1%, reflecting a loss equal to 216.1% of reported revenue. Negative EBITDA totaled $122.90K, confirming that the earnings deficit remained before depreciation and amortization. Income tax expense totaled $0.00, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-assets relationship was 648.6%, placing the bottom-line deficit against the company’s resource base. The net loss widened to $1.49M from $31.69K in fiscal 2022.

Liquidity and Capital Structure

The company held $229.50K of assets against $5.30M of liabilities and -$5.07M of equity, revealing how the asset base was financed. With total equity at -$5.07M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. At period end, current assets of $68.93K compared with current liabilities of $5.30M, defining the company’s short-term resource position. Current assets covered only 0.01x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $919.00, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 0.0%, excluding receivables and other current assets. Cash and equivalents equaled 0.4% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 71.8% from $814.98K in fiscal 2022, leaving current total assets lower year over year. Cash and equivalents were 97.4% lower than fiscal 2022 cash of $35.97K, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $81.46K, rather than cash generation from operations. Cash absorbed by operations decreased from $233.53K in fiscal 2022 to $81.46K.
Based on the annual report for the fiscal year ending Dec 31, 2023. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Accredited Solutions, Inc.
Metric FY2023 📄 FY2022 📄 FY2021 📄
Income Statement
REVENUE
Revenue $688.88K $483.04K $0
Cost of Revenue $550.79K $387.91K $0
Gross Profit $138.08K $95.13K $0
OPERATING EXPENSES
SG&A Expense $260.98K $275.20K $0
Operating Income $-148.77K $-206.32K $0
NON-OPERATING INCOME / EXPENSE
Interest Expense $398.82K $783.17K $0
Other Income/Expense $-1.14M $235.92K $0
Income Tax $0 $0 $0
Net Income $-1.49M $-31.69K $-30
PER SHARE & SUPPLEMENTAL
EBITDA $-122.90K $-180.08K $0
Depreciation & Amortization $25.87K $26.24K $0
Balance Sheet
ASSETS
Cash & Equivalents $919 $35.97K $20.16K
Accounts Receivable $64.11K $51.22K $0
Other Current Assets $3.90K $2.42K $0
Current Assets $68.93K $321.32K $22.17K
PP&E (Net) $60.57K $86.45K $0
Goodwill $0 $302.22K $302.22K
Intangible Assets $100.00K $105.00K $0
Other Noncurrent Assets (derived) $0 $0 $-302.22K
Noncurrent Assets $160.57K $493.66K $0
Total Assets $229.51K $814.98K $22.17K
LIABILITIES
Accounts Payable $159.51K $104.94K $0
Current Liabilities $5.30M $4.69M $0
Noncurrent Liabilities $0 $0 $0
Total Liabilities $5.30M $4.69M $0
EQUITY
Common Stock $678.80K $339.28K $102.50K
Additional Paid-in Capital $2.12M $2.17M $-80.29K
Retained Earnings $-7.87M $-6.39M $-40
Total Equity $-5.07M $-3.88M $-4.52M
Total Liabilities & Equity $229.51K $814.98K $22.17K
SUPPLEMENTAL
Shares Outstanding 678.80M 339.28M 102.50M
Check: A − (L + E + NCI) - - $4.54M
Cash Flow Statement
Cash from Operations $-81.46K $-233.53K $-30
Capital Expenditures - - $47.00K
Cash from Investing $-541 $14.33K $0
Cash from Financing $46.95K $235.00K $20.00K
Free Cash Flow - - $-47.03K
Beginning Cash (CFS) $35.97K $20.16K -
Net Change in Cash $-35.05K $15.81K -
Effect of FX on Cash - - -
Calculated Ending Cash $919 $35.97K -
Cash per BS $919 $35.97K $20.16K
Cash scope difference (CFS − BS) - - -
Cash per CFS $919 $35.97K $20.16K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Accredited Solutions, Inc.'s annual revenue?

Accredited Solutions, Inc. reported $598.60K in revenue for trailing twelve months (ending September 2024). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Accredited Solutions, Inc. profitable?

Yes. Accredited Solutions, Inc. reported $2.60M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.