BJDX Bluejay Diagnostics, Inc.

BJDX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1704287 Exchange: Nasdaq SIC: 3841 (Surgical & Medical Instruments & Apparatus)
Showing 3 of 6 annual and 0 of 23 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$2.57M (Jun 2025)
Industry (SIC)
3841 Surgical & Medical Instruments & Apparatus
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(978) 631-0152
EIN
473552922
Headquarters
ACTON, MA, 01720
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-7.27M
Total Assets
$11.53M
Total Equity
$9.41M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
-77.2%
Return on Assets
-63%
Current Ratio
4.64x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Bluejay Diagnostics, Inc. reported net loss of $6.85M. Diluted earnings per share were -$15.25, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted shares averaged 449.04K; this is the reported share base over which the company’s diluted per-share earnings were spread. Compared with 45.85K diluted shares in fiscal 2024, the current 449.04K base was 879.4% higher. Total assets stood at $7.12M, showing the scale of resources supporting revenue, earnings, liquidity, and financing.

Profitability

The company recorded an operating loss of $6.95M after the reported operating expense base. After all below-operating-line items, the company recorded a net loss of $6.85M for the fiscal year. EBITDA was negative $6.88M, showing a deficit before interest, taxes, depreciation, and amortization. Relative to period-end equity, the net loss represented 114.6%. The loss-to-assets relationship was 96.2%, placing the bottom-line deficit against the company’s resource base. The net loss narrowed to $6.85M from $7.72M in fiscal 2024.

Liquidity and Capital Structure

Total assets were $7.12M, supported by $1.14M of liabilities and $5.98M of shareholder equity. The near-term balance sheet paired $5.46M of current assets with $1.12M of current liabilities at the reporting date. At 4.88x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $5.16M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 461.5% of current liabilities, showing how much near-term coverage came from cash alone. Equity equaled 83.9% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 16.1% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 72.5%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 6.9% higher than fiscal 2024 assets of $6.66M, measuring the company’s own balance-sheet change. Reported equity changed 4.3% from $5.73M in fiscal 2024, placing the current capital base higher year over year. The reported cash balance changed 20.1% from $4.30M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities used $6.05M of cash, resulting in an operating cash outflow for the year. The company spent $173.74K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Negative free cash flow was $6.23M, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 87.5% of total assets, placing the cash shortfall against the company’s resource base. Compared with a $7.82M operating cash outflow in fiscal 2024, the current outflow improved to $6.05M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Bluejay Diagnostics, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
OPERATING EXPENSES
R&D Expense $3.05M $3.47M $5.71M
SG&A Expense $3.91M $3.69M $283.44K
Operating Income $-6.95M $-7.17M $-10.31M
NON-OPERATING INCOME / EXPENSE
Interest Income $97.56K $145.82K $164.90K
Other Income/Expense $7.77K $129.03K $192.43K
Net Income $-6.85M $-7.72M $-9.95M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-15.25 $-456.75 $-3,631.48
Diluted Shares 449.04K 45.85K 2.74K
EBITDA $-6.88M $-7.09M $-9.66M
Depreciation & Amortization $74.18K $75.62K $648.71K
Balance Sheet
ASSETS
Cash & Equivalents $5.16M $4.30M $2.21M
Other Current Assets $275.96K $596.94K $747.26K
Current Assets $5.46M $4.90M $3.22M
PP&E (Net) $1.53M $1.51M $1.29M
Other Noncurrent Assets $7.91K $35.26K $28.66K
Noncurrent Assets $1.66M $1.76M $1.65M
Total Assets $7.12M $6.66M $4.87M
LIABILITIES
Accounts Payable $214.26K $145.12K $491.47K
Other Current Liabilities $156.57K $115.48K $59.58K
Current Liabilities $1.12M $810.37K $1.77M
Other Noncurrent Liabilities $4.54K $8.57K $12.32K
Noncurrent Liabilities $24.75K $117.56K $202.31K
Total Liabilities $1.14M $927.92K $1.97M
EQUITY
Common Stock $60 $14 $124
Additional Paid-in Capital $47.49M $40.40M $29.85M
Retained Earnings $-41.52M $-34.67M $-26.95M
Total Equity $5.98M $5.73M $2.89M
Total Liabilities & Equity $7.12M $6.66M $4.87M
SUPPLEMENTAL
Shares Outstanding 604.53K 138.50K 3.10K
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-6.05M $-7.82M $-8.31M
Capital Expenditures $173.74K $306.78K $704.17K
Cash from Investing $-173.74K $-306.78K $-704.17K
Cash from Financing $7.09M $10.22M $1.11M
Free Cash Flow $-6.23M $-8.13M $-9.02M
Beginning Cash (CFS) $4.30M $2.21M -
Net Change in Cash $862.93K $2.09M -
Effect of FX on Cash - - -
Calculated Ending Cash $5.16M $4.30M -
Cash per BS $5.16M $4.30M $2.21M
Cash scope difference (CFS − BS) - - -
Cash per CFS $5.16M $4.30M $2.21M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is Bluejay Diagnostics, Inc. profitable?

No. Bluejay Diagnostics, Inc. reported $-7.27M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.