BLD TopBuild Corp

BLD financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1633931 Exchange: NYSE SIC: 1700 (Construction - Special Trade Contractors)
Showing 3 of 13 annual and 0 of 47 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$9.10B (Jun 2025)
Industry (SIC)
1700 Construction - Special Trade Contractors
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(386) 304-2200
EIN
364173371
Headquarters
DAYTONA BEACH, FL, 32114
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: TopBuild Corp (2015–2026) · Masco SpinCo Corp. (2015–2015)

▼ Key Metrics (TTM)

As of Mar 31, 2026
Financials
Revenue
$5.62B
Net Income
$503.16M
Total Assets
$6.71B
Total Equity
$2.40B
Total Debt
$2.83B
Free Cash Flow
$704.43M
Ratios
Gross Margin
28.8%
Operating Margin
14%
Net Margin
9%
Return on Equity
20.9%
Return on Assets
7.5%
Current Ratio
2x
Debt / Equity
1.18x
FCF / Assets
10.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for TopBuild Corp combined $5.41B of revenue with net income of $521.73M and an operating cash inflow of $756.32M. Revenue of $5.41B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $5.33B in fiscal 2024, revenue recorded a 1.5% year-over-year increase. Diluted earnings per share were $18.28, translating the period’s attributable earnings into the amount reported for each diluted share. The per-share result recorded a 9.9% decrease from fiscal 2024 diluted EPS of $20.29. The revenue-to-assets relationship was 0.82x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $1.57B of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 29.0% of revenue, showing how much of the top line remained after direct costs. Operations produced $791.93M of income after the reported operating expense base, before the remaining non-operating and tax effects. Operating margin measured 14.6%, showing the portion of revenue preserved after the full set of operating costs. Net income came to $521.73M, completing the progression from revenue through gross and operating profitability to the final reported result. Measured against reported revenue, net income produced a 9.6% margin after operating costs and the remaining recognized items. Pretax income was $703.58M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 13.0% of revenue, placing earnings before tax in the context of the company’s operating scale. The company recognized $181.86M of income tax for the period, completing the transition from pretax income to net income. The income-tax provision equaled 25.8% of pretax income, showing the tax burden absorbed by the year’s earnings.

Liquidity and Capital Structure

Total assets were $6.61B, supported by $4.29B of liabilities and $2.32B of shareholder equity. Current assets were $1.63B against $844.82M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 1.94x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $184.74M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 21.9%, excluding receivables and other current assets. Borrowings totaled $2.85B, adding a fixed financing obligation alongside the company’s equity capital. Debt equaled 1.23x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 43.1% of total assets, placing borrowing in the context of the company’s full resource base. The liabilities-to-assets relationship was 64.9%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 2.8% of total assets, showing the liquid cash component within the company’s broader resource base.

Cash Flow and Earnings Quality

Cash flow from operations was $756.32M, a reported cash inflow that can be compared directly with net income and capital spending. Against net income, operating cash flow measured 1.45x, showing the relationship between accrual earnings and operating cash. The cash-flow statement records $59.43M of capital expenditures, the investment amount considered after operating cash generation. Relative to operating cash flow, capital expenditures measured 7.9%, connecting investment intensity with the company’s cash-generation base. Free cash flow came to $696.89M, leaving a positive amount after capital expenditures. Free cash flow represented 12.9% of revenue, linking post-investment cash generation with the company’s operating scale. Free cash flow equaled 10.6% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for TopBuild Corp
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $5.41B $5.33B $5.19B
Cost of Revenue $3.84B $3.70B $3.59B
Gross Profit $1.57B $1.62B $1.60B
OPERATING EXPENSES
SG&A Expense $777.06M $738.58M $725.00M
Operating Income $791.93M $886.34M $878.83M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $74.61M
Other Income/Expense $15.42M $27.54M $21.27M
Pretax Income $703.58M $840.79M $825.48M
Income Tax $181.86M $218.19M $211.23M
Net Income $521.73M $622.60M $614.25M
PER SHARE & SUPPLEMENTAL
Diluted EPS $18.28 $20.29 $19.33
Diluted Shares 28.54M 30.68M 31.78M
EBITDA $961.31M $1.03B $1.01B
Depreciation & Amortization $169.37M $140.49M $132.88M
Balance Sheet
ASSETS
Cash & Equivalents $184.74M $400.32M $848.57M
Accounts Receivable $894.41M $751.61M $799.01M
Inventory $505.17M $406.66M $364.73M
Other Current Assets $50.48M $40.38M $36.94M
Current Assets $1.63B $1.60B $2.05B
PP&E (Net) $274.21M $263.22M $258.91M
Goodwill $3.05B $2.11B $2.04B
Intangible Assets $1.35B $557.69M $591.06M
Other Noncurrent Assets $10.73M $10.37M $10.87M
Noncurrent Assets $4.97B $3.14B $3.11B
Total Assets $6.61B $4.74B $5.16B
LIABILITIES
Accounts Payable $440.21M $456.45M $469.59M
Short-term Debt $62.50M $48.75M $47.04M
Other Current Liabilities $27.69M $23.88M $24.99M
Current Liabilities $844.82M $767.18M $771.54M
Long-term Debt $2.78B $1.33B $1.37B
Other Noncurrent Liabilities $2.12M $1.45M $1.55M
Noncurrent Liabilities $3.44B $1.76B $1.83B
Total Liabilities $4.29B $2.53B $2.60B
EQUITY
Common Stock $396.00K $396.00K $394.00K
Additional Paid-in Capital $945.30M $926.14M $906.33M
Retained Earnings $3.52B $2.99B $2.37B
Accumulated OCI $-19.82M $-29.21M $-14.67M
Total Equity $2.32B $2.21B $2.56B
Total Liabilities & Equity $6.61B $4.74B $5.16B
SUPPLEMENTAL
Total Debt $2.85B $1.38B $1.42B
Shares Outstanding 28.07M 29.37M 31.78M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $756.32M $776.03M $849.41M
Capital Expenditures $59.43M $69.35M $64.00M
Cash from Investing $-1.99B $-203.52M $-198.17M
Cash from Financing $1.02B $-1.02B $-43.84M
Free Cash Flow $696.89M $706.68M $785.41M
Beginning Cash (CFS) $400.32M $848.57M -
Net Change in Cash $-217.36M $-443.77M -
Effect of FX on Cash $1.78M $-4.48M $1.09M
Calculated Ending Cash $184.74M $400.32M -
Cash per BS $184.74M $400.32M $848.57M
Cash scope difference (CFS − BS) - - -
Cash per CFS $184.74M $400.32M $848.57M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TopBuild Corp's annual revenue?

TopBuild Corp reported $5.62B in revenue for trailing twelve months (ending March 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TopBuild Corp profitable?

Yes. TopBuild Corp reported $503.16M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is TopBuild Corp's debt level?

TopBuild Corp carries $2.83B in total debt as of trailing twelve months. Total shareholders' equity stands at $2.40B.

Does TopBuild Corp generate free cash flow?

Yes. Free cash flow was $704.43M for trailing twelve months. Operating cash flow was $764.47M.