BLMH BLUM HOLDINGS, INC.

BLMH financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1996210 Exchange: OTC SIC: 5900 (Retail-Miscellaneous Retail)
Showing 3 of 3 annual and 0 of 11 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$5.00M (Jun 2024)
Industry (SIC)
5900 Retail-Miscellaneous Retail
Fiscal Year End
December (1231)
Phone
3238410046
EIN
933735199
Headquarters
SANTA ANA, CA, 92705
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Sep 30, 2025
Financials
Revenue
$13.62M
Net Income
-
Total Assets
$45.08M
Total Equity
$-11.88M
Total Debt
$5.13M
Free Cash Flow
-
Ratios
Gross Margin
48.2%
Operating Margin
102.6%
Current Ratio
0.07x
Debt / Equity
-0.43x

▼ FY 2024 Summary Analysis

Annual report ending Dec 31, 2024

Overview and Growth

BLUM HOLDINGS, INC. generated $12.99M of revenue in fiscal 2024. Revenue of $12.99M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $33.23M in fiscal 2023, revenue decreased 60.9%, a top-line contraction that reduced operating scale. The diluted weighted-average share count was 13.40M, linking total earnings with the per-share result received by shareholders. Compared with 8.19M diluted shares in fiscal 2023, the current 13.40M base was 63.5% higher. At period end, total assets were $24.82M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.52x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $6.21M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 47.8% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced $5.38M of income after the reported operating expense base, before the remaining non-operating and tax effects. Relative to revenue, operating income represented 41.4%, showing how efficiently sales converted into operating profit. EBITDA was $6.11M, supplying an additional view of reported operating earnings before interest, taxes, depreciation, and amortization. Pretax income was $18.31M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. The pretax margin was 141.0%, relating income before taxes directly to revenue. The company recognized $1.42M of income tax for the period, completing the transition from pretax income to net income. The effective relationship between income tax and positive pretax income was 7.7%, without assuming a statutory-rate comparison.

Liquidity and Capital Structure

Equity was negative at -$6.75M, meaning liabilities exceeded the residual book value available to shareholders and weakening balance-sheet resilience. The near-term balance sheet paired $2.87M of current assets with $9.66M of current liabilities at the reporting date. At 0.3x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Reported cash and equivalents were $1.04M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 10.8%, excluding receivables and other current assets. Total debt was $2.97M, establishing the amount of borrowing carried within the company’s capital structure. Relative to total assets, debt measured 12.0%, showing how much of the asset base was matched by borrowing. The equity-to-assets relationship was -27.2%, placing book capital against the total resource base. Relative to total assets, liabilities measured 119.1%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 4.2% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 22.6% from $32.07M in fiscal 2023, leaving current total assets lower year over year. Cash and equivalents were 150.0% higher than fiscal 2023 cash of $416.00K, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $1.55M, rather than cash generation from operations. The company spent $10.00K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Operating cash flow and capital spending combined to leave a $1.56M cash deficit after capital spending. Free-cash-flow margin was -12.0%, reflecting a cash deficit equal to 12.0% of revenue after capital spending. The free-cash-flow deficit equaled 6.3% of total assets, placing the cash shortfall against the company’s resource base. Compared with a $986.00K operating cash outflow in fiscal 2023, the current outflow increased to $1.55M.
Based on the annual report for the fiscal year ending Dec 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for BLUM HOLDINGS, INC.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $12.99M $33.23M $52.02M
Cost of Revenue $6.78M $3.95M $33.88M
Gross Profit $6.21M $3.81M $18.14M
OPERATING EXPENSES
SG&A Expense $18.56M $21.00M $52.68M
Operating Income $5.38M $-18.80M $-184.81M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $243.00K $829.00K $1.54M
Pretax Income $18.31M $-13.11M $-186.69M
Income Tax $1.42M $576.00K $-2.78M
Net Income - $-14.13M $-188.93M
PER SHARE & SUPPLEMENTAL
Diluted Shares 13.40M 8.19M -
EBITDA $6.11M $-18.47M $-175.91M
Depreciation & Amortization $732.00K $327.00K $8.90M
Balance Sheet
ASSETS
Cash & Equivalents $1.04M $416.00K $1.20M
Accounts Receivable $143.00K $454.00K $313.00K
Inventory $674.00K $1.11M $1.66M
Other Current Assets $826.00K $372.00K $491.00K
Current Assets $2.87M $4.69M $4.58M
PP&E (Net) $267.00K $9.19M $11.68M
Goodwill $17.12M $0 $0
Intangible Assets $2.95M $530.00K $2.86M
Other Noncurrent Assets $0 $1.48M $14.89M
Noncurrent Assets $21.95M $27.38M $35.94M
Total Assets $24.82M $32.07M $40.51M
LIABILITIES
Accounts Payable $7.39M $13.85M $12.99M
Short-term Debt $650.00K $22.59M $29.66M
Other Current Liabilities $0 $3.61M $665.00K
Current Liabilities $9.66M $62.55M $59.15M
Long-term Debt $2.32M $6.49M $4.81M
Other Noncurrent Liabilities (derived) $17.59M $8.73M $13.09M
Noncurrent Liabilities $19.91M $15.22M $17.90M
Total Liabilities $29.56M $77.77M $77.05M
EQUITY
Common Stock $12.00K $9.00K $7.00K
Additional Paid-in Capital $414.32M $408.47M $404.31M
Retained Earnings $-421.08M $-454.18M $-440.05M
Total Equity $-6.75M $-45.70M $-36.54M
Total Liabilities & Equity $24.82M $32.07M $40.51M
SUPPLEMENTAL
Total Debt $2.97M $29.08M $34.48M
Shares Outstanding 13.55M 8.51M 6.80M
Check: A − (L + E + NCI) $2.01M - -
Cash Flow Statement
Cash from Operations $-1.55M $-986.00K $-7.95M
Capital Expenditures $10.00K $311.00K $1.80M
Cash from Investing $2.03M $472.00K $19.73M
Cash from Financing $143.00K $539.00K $-17.28M
Free Cash Flow $-1.56M $-1.30M $-9.75M
Beginning Cash (CFS) $416.00K $391.00K -
Net Change in Cash $624.00K $25.00K -
Effect of FX on Cash - - -
Calculated Ending Cash $1.04M $416.00K -
Cash per BS $1.04M $416.00K $1.20M
Cash scope difference (CFS − BS) - - $-809.00K
Cash per CFS $1.04M $416.00K $391.00K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is BLUM HOLDINGS, INC.'s annual revenue?

BLUM HOLDINGS, INC. reported $13.62M in revenue for trailing twelve months (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

What is BLUM HOLDINGS, INC.'s debt level?

BLUM HOLDINGS, INC. carries $5.13M in total debt as of trailing twelve months. Total shareholders' equity stands at $-11.88M.