BRCB Black Rock Coffee Bar, Inc.

BRCB financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 2068577 Exchange: Nasdaq SIC: 5810 (Retail-Eating & Drinking Places)
Showing 3 of 3 annual and 0 of 7 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$0 (Jun 2025)
Industry (SIC)
5810 Retail-Eating & Drinking Places
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(458) 256-9668
EIN
000000000
Headquarters
SCOTTSDALE, AZ

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$223.56M
Net Income
$1.54M
Total Assets
$392.37M
Total Equity
$109.53M
Total Debt
$30.59M
Free Cash Flow
$-40.05M
Ratios
Gross Margin
29.8%
Operating Margin
1%
Net Margin
0.7%
Return on Equity
1.4%
Return on Assets
0.4%
Current Ratio
0.71x
Debt / Equity
0.28x
FCF / Assets
-10.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Black Rock Coffee Bar, Inc. recorded $200.32M of revenue, net loss of $60.00K, and an operating cash inflow of $2.19M. The $200.32M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 24.5% above fiscal 2024 revenue of $160.92M, marking a year-over-year increase. Diluted earnings per share were $0.00, translating the period’s attributable earnings into the amount reported for each diluted share. The company employed $336.44M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 0.6x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $58.73M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 29.3% of revenue, showing how much of the top line remained after direct costs. Operating income was $901.00K, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 0.4%, showing the portion of revenue preserved after the full set of operating costs. After all below-operating-line items, the company recorded a net loss of $60.00K for the fiscal year. The net loss equaled 0.0% of revenue, showing the bottom-line deficit relative to the company’s sales base. The company reported a pretax loss of $16.06M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 8.0%. Income tax expense totaled $475.00K, providing the reported tax component that separates pretax and after-tax earnings. Relative to period-end equity, the net loss represented 0.1%. The net loss equaled 0.0% of period-end assets, showing the deficit relative to the asset base. Compared with a $7.21M net loss in fiscal 2024, the current loss improved to $60.00K.

Liquidity and Capital Structure

Total assets were $336.44M, supported by $231.73M of liabilities and $104.71M of shareholder equity. The near-term balance sheet paired $40.12M of current assets with $38.58M of current liabilities at the reporting date. At 1.04x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $28.41M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 73.6% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The company carried $26.75M of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.26x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 8.0%, comparing borrowing with the total asset balance. Equity equaled 31.1% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 68.9%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 8.4%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 58.0% from $212.91M in fiscal 2024, leaving current total assets higher year over year. Compared with $10.23M in fiscal 2024, the current cash balance moved 177.8% and finished higher.

Cash Flow and Earnings Quality

The company reported $2.19M of operating cash flow, a cash inflow that shows the cash generated by operations. Capital expenditures used $34.88M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. The company recorded a $32.70M cash deficit after capital spending for the period. Free-cash-flow margin was -16.3%, reflecting a cash deficit equal to 16.3% of revenue after capital spending. The free-cash-flow deficit equaled 9.7% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Black Rock Coffee Bar, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $200.32M $160.92M $133.16M
Cost of Revenue $141.59M $115.90M $100.28M
Gross Profit $58.73M $45.02M $32.89M
OPERATING EXPENSES
SG&A Expense $41.32M $25.26M $20.31M
Operating Income $901.00K $6.03M $2.04M
NON-OPERATING INCOME / EXPENSE
Interest Income $433.00K $651.00K $538.00K
Other Income/Expense $-7.62M $-1.84M $566.00K
Pretax Income $-16.06M $-6.92M $-8.34M
Income Tax $475.00K $270.00K $357.00K
Net Income $-60.00K $-7.21M $-8.82M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.00 - -
Diluted Shares 17.02M - -
EBITDA $13.10M $16.40M $10.57M
Depreciation & Amortization $12.20M $10.36M $8.52M
Balance Sheet
ASSETS
Cash & Equivalents $28.41M $10.23M $17.20M
Accounts Receivable $3.45M $4.30M -
Inventory $2.90M $2.06M -
Current Assets $40.12M $19.45M -
PP&E (Net) $101.21M $69.99M -
Goodwill $9.36M $9.36M -
Intangible Assets $5.81M $7.34M -
Other Noncurrent Assets $277.00K $0 -
Noncurrent Assets $296.32M $193.47M -
Total Assets $336.44M $212.91M -
LIABILITIES
Accounts Payable $12.13M $6.62M -
Short-term Debt $835.00K $925.00K -
Other Current Liabilities (derived) $25.62M $25.76M -
Current Liabilities $38.58M $33.30M -
Long-term Debt $25.92M $89.27M -
Other Noncurrent Liabilities (derived) $167.23M $107.00M -
Noncurrent Liabilities $193.15M $196.27M -
Total Liabilities $231.73M $229.57M -
EQUITY
Additional Paid-in Capital $45.74M - -
Retained Earnings $-60.00K - -
Total Equity $104.71M $-257.84M -
Total Liabilities & Equity $336.44M $212.91M -
SUPPLEMENTAL
Total Debt $26.75M $90.19M -
Check: A − (L + E + NCI) - $241.18M -
Cash Flow Statement
Cash from Operations $2.19M $13.31M $5.17M
Capital Expenditures $34.89M $22.18M $16.16M
Cash from Investing $-35.32M $-22.92M $-15.45M
Cash from Financing $51.31M $2.64M $21.56M
Free Cash Flow $-32.70M $-8.87M $-10.99M
Beginning Cash (CFS) $10.23M $17.20M -
Net Change in Cash $18.18M $-6.97M -
Effect of FX on Cash - - -
Calculated Ending Cash $28.41M $10.23M -
Cash per BS $28.41M $10.23M $17.20M
Cash scope difference (CFS − BS) - - -
Cash per CFS $28.41M $10.23M $17.20M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Black Rock Coffee Bar, Inc.'s annual revenue?

Black Rock Coffee Bar, Inc. reported $223.56M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Black Rock Coffee Bar, Inc. profitable?

Yes. Black Rock Coffee Bar, Inc. reported $1.54M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Black Rock Coffee Bar, Inc.'s debt level?

Black Rock Coffee Bar, Inc. carries $30.59M in total debt as of trailing twelve months. Total shareholders' equity stands at $109.53M.

Does Black Rock Coffee Bar, Inc. generate free cash flow?

No. Free cash flow was $-40.05M for trailing twelve months. Operating cash flow was $12.96M.