CANN TREES Corp (Colorado)

CANN financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1477009 Exchange: OTC SIC: 5912 (Retail-Drug Stores and Proprietary Stores)
Showing 3 of 13 annual and 0 of 55 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$7.34M (Dec 2023)
Industry (SIC)
5912 Retail-Drug Stores and Proprietary Stores
Incorporated
CO
Fiscal Year End
December (1231)
Phone
303-759-1300
EIN
208096131
Headquarters
LAKEWOOD, CO, 80228
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: GENERAL CANNABIS CORP (2015–2022) · Advanced Cannabis Solutions, Inc. (2013–2015) · Promap Corp (2009–2013)

▼ Key Metrics (TTM)

As of Sep 30, 2024
Financials
Revenue
$14.50M
Net Income
$-5.38M
Total Assets
$21.16M
Total Equity
$-2.62M
Total Debt
$15.16M
Free Cash Flow
-
Ratios
Operating Margin
-8.7%
Net Margin
-37.1%
Return on Equity
205%
Return on Assets
-25.4%
Current Ratio
0.16x
Debt / Equity
-5.78x

▼ FY 2023 Summary Analysis

Annual report ending Dec 31, 2023

Overview and Growth

Fiscal 2023 results for TREES Corp (Colorado) combined $18.14M of revenue with net loss of $7.08M and an operating cash outflow of $1.13M. At $18.14M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 34.9% above fiscal 2022 revenue of $13.44M, marking a year-over-year increase. Diluted earnings per share were -$0.06, translating the period’s attributable earnings into the amount reported for each diluted share. A diluted share base of 117.20M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. The company employed $23.25M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.78x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $6.57M as gross profit before recognizing operating expenses and other items. Gross margin was 36.2%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was an operating loss of $3.97M, reflecting costs that exceeded gross profit. The operating loss equaled 21.9% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was a net loss of $7.08M after operating, financing, tax, and other recognized items. The net loss equaled 39.0% of revenue, showing the bottom-line deficit relative to the company’s sales base. Negative EBITDA totaled $3.10M, confirming that the earnings deficit remained before depreciation and amortization. Before income taxes, the company recorded a loss of $6.89M, bridging the operating result to the final net loss. Measured against revenue, the pretax deficit represented 38.0%. The reported income-tax provision was $187.85K, the amount recognized between pretax income and the final net-income result. Relative to total assets, the net loss represented 30.5%. The bottom-line deficit decreased from $9.48M in fiscal 2022 to $7.08M.

Liquidity and Capital Structure

The company held $23.25M of assets against $23.10M of liabilities and $148.16K of equity, revealing how the asset base was financed. At period end, current assets of $2.35M compared with current liabilities of $7.37M, defining the company’s short-term resource position. The current ratio was 0.32x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Reported cash and equivalents were $969.68K, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 13.2% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $15.11M of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 101.96x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 65.0% of total assets, placing borrowing in the context of the company’s full resource base. Equity equaled 0.6% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 99.4% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 4.2%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 26.7% from $31.69M in fiscal 2022, leaving current total assets lower year over year. Book equity was 97.7% lower than fiscal 2022 equity of $6.41M, showing how shareholder capital changed year over year. Compared with $2.58M in fiscal 2022, the current cash balance moved 62.5% and finished lower.

Cash Flow and Earnings Quality

Operating activities used $1.13M of cash, resulting in an operating cash outflow for the year. Compared with a $2.05M operating cash outflow in fiscal 2022, the current outflow improved to $1.13M.
Based on the annual report for the fiscal year ending Dec 31, 2023. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for TREES Corp (Colorado)
Metric FY2023 📄 FY2022 📄 FY2021 📄
Income Statement
REVENUE
Revenue $18.14M $13.44M $5.91M
Cost of Revenue $11.56M $8.58M $4.44M
Gross Profit $6.57M $4.87M $1.47M
OPERATING EXPENSES
SG&A Expense $8.22M $6.56M $2.76M
Operating Income $-3.97M $-3.17M $-3.01M
NON-OPERATING INCOME / EXPENSE
Interest Expense $1.76M $983.18K $622.47K
Other Income/Expense $-2.92M $-6.10M $-5.41M
Pretax Income $-6.89M $-9.28M $-8.43M
Income Tax $187.85K $204.92K -
Net Income $-7.08M $-9.48M $-8.87M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.06 $-0.10 $-0.13
Diluted Shares 117.20M 97.17M 69.54M
EBITDA $-3.10M $-2.84M $-2.51M
Depreciation & Amortization $874.41K $331.38K $500.57K
Balance Sheet
ASSETS
Cash & Equivalents $969.68K $2.58M $2.05M
Accounts Receivable $111.86K $41.37K $80.19K
Inventory $860.92K $2.07M $1.12M
Other Current Assets $21.21K $32.90K $149.08K
Current Assets $2.35M $4.95M $3.48M
PP&E (Net) $1.40M $1.95M $680.33K
Goodwill $15.88M $18.38M $8.80M
Intangible Assets $1.64M $2.54M $6.00M
Other Noncurrent Assets (derived) $176.66K $3.87M $3.07M
Noncurrent Assets $20.89M $26.74M $18.54M
Total Assets $23.25M $31.69M $22.02M
LIABILITIES
Accounts Payable $1.56M $1.11M $621.60K
Short-term Debt $1.09M $1.90M $1.09M
Other Current Liabilities (derived) $113.08K $107.36K $2.37M
Current Liabilities $7.37M $6.14M $4.08M
Long-term Debt $14.01M $15.90M $5.91M
Other Noncurrent Liabilities (derived) $1.72M $3.25M $2.43M
Noncurrent Liabilities $15.73M $19.15M $8.34M
Total Liabilities $23.10M $25.29M $12.42M
EQUITY
Common Stock $108.75K $118.66K $89.55K
Additional Paid-in Capital $99.45M $98.60M $92.27M
Retained Earnings $-100.48M $-93.38M $-83.82M
Total Equity $148.16K $6.41M $9.61M
Total Liabilities & Equity $23.25M $31.69M $22.02M
SUPPLEMENTAL
Total Debt $15.11M $17.80M $7.00M
Shares Outstanding 108.75M 118.66M 89.55M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-1.13M $-2.05M $-2.65M
Capital Expenditures - $61.61K $331.83K
Cash from Investing $-304.42K $-1.95M $-978.74K
Cash from Financing $-184.26K $4.53M $4.93M
Free Cash Flow - $-2.11M $-2.98M
Beginning Cash (CFS) $2.58M $2.05M -
Net Change in Cash $-1.61M $529.78K -
Effect of FX on Cash - - -
Calculated Ending Cash $969.68K $2.58M -
Cash per BS $969.68K $2.58M $2.05M
Cash scope difference (CFS − BS) - - -
Cash per CFS $969.68K $2.58M $2.05M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TREES Corp (Colorado)'s annual revenue?

TREES Corp (Colorado) reported $14.50M in revenue for trailing twelve months (ending September 2024). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TREES Corp (Colorado) profitable?

No. TREES Corp (Colorado) reported $-5.38M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is TREES Corp (Colorado)'s debt level?

TREES Corp (Colorado) carries $15.16M in total debt as of trailing twelve months. Total shareholders' equity stands at $-2.62M.