CUPR Cuprina Holdings (Cayman) LTD

CUPR financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1995704 Exchange: Nasdaq SIC: 3842 (Orthopedic, Prosthetic & Surgical Appliances & Supplies)

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Other
Industry (SIC)
3842 Orthopedic, Prosthetic & Surgical Appliances & Supplies
Incorporated
E9
Fiscal Year End
December (1231)
Phone
(65) 8512 7275
EIN
000000000
Headquarters
SINGAPORE, U0, 169201

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$38.79K
Net Income
$-3.63M
Total Assets
$6.61M
Total Equity
$3.93M
Total Debt
$128.22K
Free Cash Flow
$-7.15M
Ratios
Gross Margin
-1.3%
Operating Margin
-9680.1%
Net Margin
-9366.7%
Return on Equity
-92.4%
Return on Assets
-55%
Current Ratio
2.35x
Debt / Equity
0.03x
FCF / Assets
-108.1%
Revenue Growth (YoY)
9.2%
EPS Growth (YoY)
-178.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Cuprina Holdings (Cayman) LTD recorded $38.79K of revenue, net loss of $3.63M, and an operating cash outflow of $7.10M. Revenue of $38.79K sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $35.52K in fiscal 2024, revenue recorded a 9.2% year-over-year increase. The company reported diluted EPS of -$17.75, adding a shareholder-level measure to the absolute income figures considered below. Diluted shares averaged 20.47M; this is the reported share base over which the company’s diluted per-share earnings were spread. The diluted share count was 13.7% higher than fiscal 2024, when diluted shares averaged 18.00M, adding context to the EPS comparison. At period end, total assets were $6.61M, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.01x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The company recorded a $501.00 gross loss after reported cost of revenue. Relative to revenue, the gross deficit measured 1.3% before operating expenses. The reported operating result was an operating loss of $3.75M, reflecting costs that exceeded gross profit. After all below-operating-line items, the company recorded a net loss of $3.63M for the fiscal year. Negative EBITDA totaled $3.73M, confirming that the earnings deficit remained before depreciation and amortization. Before income taxes, the company recorded a loss of $3.58M, bridging the operating result to the final net loss. The net loss equaled 92.4% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 55.0%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit increased from $1.15M in fiscal 2024 to $3.63M.

Liquidity and Capital Structure

At period end, the $6.61M asset base was financed through $2.68M of liabilities and $3.93M of equity. Current assets were $5.70M against $2.42M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 2.35x, leaving a positive buffer for near-term obligations. The company held $2.42M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 100.1% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $128.22K of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.03x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 1.9%, comparing borrowing with the total asset balance. Equity equaled 59.4% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 40.6%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 36.7%, comparing reported cash and equivalents with the full positive asset balance. Compared with $1.28M in fiscal 2024, the current asset base moved 415.4% and finished higher.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $7.10M, rather than cash generation from operations. Capital spending of $45.27K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. The company recorded a $7.15M cash deficit after capital spending for the period. The cash deficit after capital spending represented 108.1% of the period-end asset base. The operating cash outflow widened to $7.10M from $908.61K in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Cuprina Holdings (Cayman) LTD
Metric FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $38.79K $35.52K
Cost of Revenue $39.29K $37.75K
Gross Profit $-501 $-2.22K
OPERATING EXPENSES
R&D Expense $176.39K $177.43K
SG&A Expense $3.58M $1.03M
Other Operating Expenses (derived) $0 $0
Operating Income $-3.75M $-1.21M
NON-OPERATING INCOME / EXPENSE
Interest Expense $11.45K $1.31K
Other Income/Expense $170.82K $100.46K
Pretax Income $-3.58M $-1.11M
Net Income $-3.63M $-1.15M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-17.75 $-6.38
Diluted Shares 20.47M 18.00M
EBITDA $-3.73M $-1.18M
Depreciation & Amortization $28.39K $31.01K
Balance Sheet
ASSETS
Cash & Equivalents $2.42M $85.62K
Accounts Receivable $14.16K $19.40K
Inventory - $1.27K
Other Current Assets $3.08M $107.44K
Current Assets $5.70M $1.22M
PP&E (Net) $60.27K $42.69K
Other Noncurrent Assets $605.75K -
Noncurrent Assets $912.25K $65.43K
Total Assets $6.61M $1.28M
LIABILITIES
Accounts Payable $915 -
Short-term Debt $30.11K $40.62K
Other Current Liabilities $17.56K $60
Current Liabilities $2.42M $4.44M
Long-term Debt $98.11K $120.36K
Other Noncurrent Liabilities (derived) $161.36K $0
Noncurrent Liabilities $259.47K $120.36K
Total Liabilities $2.68M $4.56M
EQUITY
Additional Paid-in Capital $10.82M $57.87K
Retained Earnings $-7.18M $-3.35M
Accumulated OCI $271.12K $-1.17K
Total Equity $3.93M $-3.28M
Total Liabilities & Equity $6.61M $1.28M
SUPPLEMENTAL
Total Debt $128.22K $160.98K
Check: A − (L + E + NCI) - -
Cash Flow Statement
Cash from Operations $-7.10M $-908.61K
Capital Expenditures $45.27K $16.09K
Cash from Investing $-45.27K $-16.09K
Cash from Financing $9.51M $985.80K
Free Cash Flow $-7.15M $-924.70K
Beginning Cash (CFS) $90.55K -
Net Change in Cash $2.36M -
Effect of FX on Cash $-29.82K $-1.40K
Calculated Ending Cash $2.42M -
Cash per BS $2.42M $85.62K
Cash scope difference (CFS − BS) - $4.93K
Cash per CFS $2.42M $90.55K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Cuprina Holdings (Cayman) LTD's annual revenue?

Cuprina Holdings (Cayman) LTD reported $38.79K in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Cuprina Holdings (Cayman) LTD profitable?

No. Cuprina Holdings (Cayman) LTD reported $-3.63M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Cuprina Holdings (Cayman) LTD's debt level?

Cuprina Holdings (Cayman) LTD carries $128.22K in total debt as of fiscal year 2025. Total shareholders' equity stands at $3.93M.

Does Cuprina Holdings (Cayman) LTD generate free cash flow?

No. Free cash flow was $-7.15M for fiscal year 2025. Operating cash flow was $-7.10M.