DAZSF ZKGC New Energy Ltd

DAZSF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1896511 Exchange: OTC SIC: 3690 (Miscellaneous Electrical Machinery, Equipment & Supplies)

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
3690 Miscellaneous Electrical Machinery, Equipment & Supplies
Incorporated
E9
Fiscal Year End
May (0531)
Phone
86-0760-88963658
EIN
000000000
Headquarters
HAINAN PROVINCE, F4, 571924

▼ Key Metrics (FY 2023)

As of May 31, 2023
Financials
Revenue
$3.79M
Net Income
$73.21K
Total Assets
$1.70M
Total Equity
$370.28K
Total Debt
-
Free Cash Flow
$-484.49K
Ratios
Gross Margin
9.5%
Operating Margin
-1.4%
Net Margin
1.9%
Return on Equity
19.8%
Return on Assets
4.3%
Current Ratio
0.84x
FCF / Assets
-28.4%
Revenue Growth (YoY)
29.5%

▼ FY 2023 Summary Analysis

Annual report ending May 31, 2023

Overview and Growth

Fiscal 2023 results for ZKGC New Energy Ltd combined $3.79M of revenue with net income of $73.21K and an operating cash outflow of $43.62K. Revenue of $3.79M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 29.5% from $2.93M in fiscal 2022, increasing the company’s operating scale. On a per-share basis, diluted EPS was $0.01, which connects the reported earnings outcome with the company’s diluted share count. The company employed $1.70M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 2.22x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $360.19K, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 9.5%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $52.72K after the reported operating expense base. Relative to revenue, the operating deficit measured 1.4%, showing the shortfall after operating costs. Net income came to $73.21K, completing the progression from revenue through gross and operating profitability to the final reported result. Measured against reported revenue, net income produced a 1.9% margin after operating costs and the remaining recognized items. Before income taxes, the company reported $124.09K of earnings, providing a bridge between the operating result and final net income. Measured against revenue, pretax income equaled 3.3%, adding a pre-tax profitability layer between revenue and net income. The company recognized $51.71K of income tax for the period, completing the transition from pretax income to net income. The income-tax provision equaled 41.7% of pretax income, showing the tax burden absorbed by the year’s earnings. The relationship between net income and period-end equity was 19.8%, indicating the profitability achieved on book capital. Net income represented 4.3% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

The company held $1.70M of assets against $1.33M of liabilities and $370.28K of equity, revealing how the asset base was financed. At period end, current assets of $1.12M compared with current liabilities of $1.33M, defining the company’s short-term resource position. The current ratio was 0.84x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Cash and equivalents totaled $41.89K, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 3.1% of current liabilities, showing how much near-term coverage came from cash alone. The liabilities-to-assets relationship was 78.3%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 2.5%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $1.06M in fiscal 2022, the current asset base moved 60.9% and finished higher. Reported equity changed 18.8% from $311.79K in fiscal 2022, placing the current capital base higher year over year. Compared with $115.27K in fiscal 2022, the current cash balance moved 63.7% and finished lower.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $43.62K, showing that operations absorbed cash during the period. The company spent $440.88K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Operating cash flow and capital spending combined to leave a $484.49K cash deficit after capital spending. The free-cash-flow deficit equaled 12.8% of revenue, showing the post-investment cash shortfall relative to sales. Relative to total assets, the post-investment cash deficit measured 28.4%.
Based on the annual report for the fiscal year ending May 31, 2023. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for ZKGC New Energy Ltd
Metric FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $3.79M $2.93M
Cost of Revenue $737.19K $1.42M
Gross Profit $360.19K $244.82K
OPERATING EXPENSES
R&D Expense $43.12K -
SG&A Expense $354.34K $245.88K
Other Operating Expenses (derived) $15.45K -
Operating Income $-52.72K $-22.21K
NON-OPERATING INCOME / EXPENSE
Interest Expense $17.09K $7.31K
Other Income/Expense $94.98K $21.29K
Pretax Income $124.10K $61.83K
Income Tax $51.71K $23.02K
Net Income $73.21K $39.11K
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.01 $0.00
Diluted Shares 13.00M 11.62M
EBITDA $77.03K $68.85K
Depreciation & Amortization $129.75K $91.06K
Balance Sheet
ASSETS
Cash & Equivalents $41.89K $115.27K
Accounts Receivable $685.41K $275.42K
Other Current Assets $210.62K $47.16K
Current Assets $1.12M $543.44K
PP&E (Net) $530.05K $440.05K
Intangible Assets $52.81K $75.83K
Noncurrent Assets $582.86K $515.88K
Total Assets $1.70M $1.06M
LIABILITIES
Accounts Payable $916.19K $580.68K
Current Liabilities $1.33M $747.52K
Noncurrent Liabilities $0 $0
Total Liabilities $1.33M $747.52K
EQUITY
Common Stock $13.00K $13.00K
Additional Paid-in Capital $230.67K $230.67K
Retained Earnings $122.33K $64.61K
Accumulated OCI $-20.70K $-6.80K
Total Equity $370.28K $311.79K
Total Liabilities & Equity $1.70M $1.06M
SUPPLEMENTAL
Shares Outstanding 13.00M 13.00M
Check: A − (L + E + NCI) - -
Cash Flow Statement
Cash from Operations $-43.62K $269.60K
Capital Expenditures $440.88K $454.59K
Cash from Investing $-87.93K $-143.56K
Cash from Financing $57.78K $-98.20K
Free Cash Flow $-484.49K $-185.00K
Beginning Cash (CFS) $115.27K -
Net Change in Cash $-73.76K -
Effect of FX on Cash $385 $-5.50K
Calculated Ending Cash $41.89K -
Cash per BS $41.89K $115.27K
Cash scope difference (CFS − BS) - -
Cash per CFS $41.89K $115.27K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is ZKGC New Energy Ltd's annual revenue?

ZKGC New Energy Ltd reported $3.79M in revenue for fiscal year 2023 (ending May 2023). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is ZKGC New Energy Ltd profitable?

Yes. ZKGC New Energy Ltd reported $73.21K in net income for fiscal year 2023. Profitability data is based on the company's most recent annual report filed with the SEC.

Does ZKGC New Energy Ltd generate free cash flow?

No. Free cash flow was $-484.49K for fiscal year 2023. Operating cash flow was $-43.62K.