DBHL Deep Isolation Nuclear, Inc.

DBHL financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1918080 Exchange: OTC SIC: 4953 (Refuse Systems) Latest filing: 10-Q filed Aug 7, 2026 Data checked: Oct 21, 2026
Showing 3 of 4 annual and 0 of 18 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$0 (Jun 2025)
Industry (SIC)
4953 Refuse Systems
Incorporated
DE
Fiscal Year End
December (1231)
Phone
561 464 2841
EIN
874225965
Headquarters
PIANO, TX, 75024
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Aspen-1 Acquisition Inc. (2022–2025)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-12.26M
Total Assets
$21.65M
Total Equity
$19.67M
Total Debt
-
Free Cash Flow
$-11.51M
Ratios
Return on Equity
-62.3%
Return on Assets
-56.6%
Current Ratio
11.06x
FCF / Assets
-53.1%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Deep Isolation Nuclear, Inc. generated $6.14M of revenue in fiscal 2025, with net loss of $5.34M and an operating cash outflow of $3.93M. At $6.14M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 13.0% below fiscal 2024 revenue of $7.05M, marking a top-line contraction. On a per-share basis, diluted EPS was -$0.11, which connects the reported earnings outcome with the company’s diluted share count. The diluted weighted-average share count was 48.68M, linking total earnings with the per-share result received by shareholders. Diluted shares moved 22.2% from 39.84M in fiscal 2024, leaving the current share base higher year over year. Total assets stood at $29.62M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 0.21x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $3.50M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 57.1% of revenue, quantifying the portion retained before operating expenses were recognized. The company recorded an operating loss of $5.77M after the reported operating expense base. Relative to revenue, the operating deficit measured 94.0%, showing the shortfall after operating costs. The company ended the period with a net loss of $5.34M, extending the operating result through all remaining items. Net margin was -87.0%, reflecting a loss equal to 87.0% of reported revenue. EBITDA was negative $5.66M, showing a deficit before interest, taxes, depreciation, and amortization. The pretax result was a loss of $5.33M, establishing the deficit before tax effects. The pretax loss equaled 86.9% of revenue, measuring the pre-tax deficit against sales. The company recognized $1.00K of income tax for the period, completing the transition from pretax income to net income. The net loss equaled 19.6% of period-end equity, showing the deficit relative to book capital. The net loss equaled 18.0% of period-end assets, showing the deficit relative to the asset base. Compared with a $994.00K net loss in fiscal 2024, the current loss increased to $5.34M.

Liquidity and Capital Structure

At period end, the $29.62M asset base was financed through $2.43M of liabilities and $27.20M of equity. At period end, current assets of $28.82M compared with current liabilities of $2.27M, defining the company’s short-term resource position. At 12.72x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Equity equaled 91.8% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 8.2% of total assets, quantifying the liability-funded share of the company’s resource base.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $3.93M, showing that operations absorbed cash during the period. Capital expenditures used $105.00K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Negative free cash flow was $4.04M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to revenue, the post-investment cash deficit represented 65.8%. Relative to total assets, the post-investment cash deficit measured 13.6%. The operating cash outflow widened to $3.93M from $1.20M in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Deep Isolation Nuclear, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $6.14M $7.05M -
Cost of Revenue $2.63M $3.67M -
Gross Profit $3.50M $3.39M -
OPERATING EXPENSES
R&D Expense $404.00K $202.00K -
SG&A Expense $8.75M $4.14M $41.85K
Other Operating Expenses (derived) $115.00K $110.00K -
Operating Income $-5.77M $-1.07M $-41.85K
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $435.00K $73.00K -
Pretax Income $-5.34M $-993.00K -
Income Tax $1.00K $1.00K -
Net Income $-5.34M $-994.00K $-41.85K
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.11 $-0.02 $-0.01
Diluted Shares 48.68M 39.84M 5.00M
EBITDA $-5.66M $-956.00K -
Depreciation & Amortization $115.00K $110.00K -
Balance Sheet
ASSETS
Cash & Equivalents - $2.15M $2.76M
Accounts Receivable $439.00K $999.00K -
Other Current Assets $672.00K $80.00K -
Current Assets $28.82M $3.92K $2.43K
PP&E (Net) $128.00K $55.00K -
Goodwill $182.00K $182.00K -
Intangible Assets $73.00K $153.00K -
Other Noncurrent Assets $140.00K $0 -
Noncurrent Assets $803.00K $0 $0
Total Assets $29.62M $3.92K $2.43K
LIABILITIES
Accounts Payable $1.11M $174.00K $10.50K
Other Current Liabilities $101.00K $112.00K -
Current Liabilities $2.27M $924.00K $110.03K
Noncurrent Liabilities $161.00K $289.00K $0
Total Liabilities $2.43M $1.21M $110.03K
EQUITY
Common Stock $6.00K $4.00K $500
Additional Paid-in Capital $59.46M $29.96M -
Retained Earnings $-32.50M $-151.60K $-108.10K
Accumulated OCI $237.00K $122.00K -
Total Equity $27.20M $-1.21M $-107.60K
Total Liabilities & Equity - - $2.43K
SUPPLEMENTAL
Shares Outstanding 57.54M 39.90M 5.00M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-3.93M $-1.20M $-45.12K
Capital Expenditures $105.00K $0 -
Cash from Investing $-98.00K $0 $0
Cash from Financing $29.20M $607.00K $46.98K
Free Cash Flow $-4.04M $-1.20M -
Beginning Cash (CFS) $2.15M $2.76M $563
Net Change in Cash $25.17M $-594.00K $1.87K
Effect of FX on Cash $115.00K $-18.00K $0
Calculated Ending Cash $27.43M $2.15M $2.43K
Cash per BS - $2.15M $2.76M
Cash scope difference (CFS − BS) - - $-2.76M
Cash per CFS $27.43M $2.15M $2.43K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is Deep Isolation Nuclear, Inc. profitable?

No. Deep Isolation Nuclear, Inc. reported $-12.26M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Deep Isolation Nuclear, Inc. generate free cash flow?

No. Free cash flow was $-11.51M for trailing twelve months. Operating cash flow was $-11.36M.