DIS Walt Disney Co

DIS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1744489 Exchange: NYSE SIC: 7990 (Services-Miscellaneous Amusement & Recreation)
Showing 3 of 9 annual and 0 of 33 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$176.60B (Mar 2025)
Industry (SIC)
7990 Services-Miscellaneous Amusement & Recreation
Incorporated
DE
Fiscal Year End
October (1003)
Phone
(818) 560-1000
EIN
830940635
Headquarters
BURBANK, CA, 91521
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: TWDC Holdco 613 Corp (2018–2018) · TWDC Holdco 613 Corp. (2018–2018)

▼ Key Metrics (TTM)

As of Jun 27, 2026
Financials
Revenue
$98.86B
Net Income
$8.60B
Total Assets
$204.74B
Total Equity
$116.84B
Total Debt
$46.04B
Free Cash Flow
$8.29B
Ratios
Operating Margin
18.4%
Net Margin
8.7%
Return on Equity
7.4%
Return on Assets
4.2%
Current Ratio
0.71x
Debt / Equity
0.39x
FCF / Assets
4.1%

▼ FY 2025 Summary Analysis

Annual report ending Sep 27, 2025

Overview and Growth

Walt Disney Co generated $94.42B of revenue in fiscal 2025, with net income of $12.40B and an operating cash inflow of $18.10B. Revenue of $94.42B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $91.36B in fiscal 2024, revenue recorded a 3.4% year-over-year increase. Diluted earnings per share were $6.85, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted EPS increased by 151.8% from $2.72 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Asset turnover was 0.48x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Operations produced $17.55B of income after the reported operating expense base, before the remaining non-operating and tax effects. Relative to revenue, operating income represented 18.6%, showing how efficiently sales converted into operating profit. The bottom-line result was net income of $12.40B, after the operating, financing, tax, and other items recognized for the period. Measured against reported revenue, net income produced a 13.1% margin after operating costs and the remaining recognized items. The earnings statement records $12.00B of pretax income, the profit base against which the reported tax provision can be assessed. The pretax margin was 12.7%, relating income before taxes directly to revenue. The company recognized an income-tax benefit of $1.43B, increasing after-tax earnings relative to the pretax result. The effective tax-benefit relationship was 11.9% of positive pretax income. The relationship between net income and period-end equity was 10.8%, indicating the profitability achieved on book capital. Net income represented 6.3% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

At period end, the $197.51B asset base was financed through $82.90B of liabilities and $114.61B of equity. At period end, current assets of $24.27B compared with current liabilities of $34.16B, defining the company’s short-term resource position. At 0.71x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Cash and equivalents totaled $5.70B, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 16.7% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Total debt was $42.03B, establishing the amount of borrowing carried within the company’s capital structure. The debt-to-equity relationship was 0.37x, showing how much debt the company carried for each unit of book equity. The debt-to-assets relationship was 21.3%, comparing borrowing with the total asset balance. Liabilities represented 42.0% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 2.9% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 0.7% higher than fiscal 2024 assets of $196.22B, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $18.10B, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. The operating-cash-flow-to-net-income relationship was 1.46x, comparing cash generated by operations with the bottom-line earnings result. Capital expenditures used $8.02B, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 44.3% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $10.08B, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 10.7%, showing how much sales converted into cash after investment. Free cash flow equaled 5.1% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Sep 27, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Walt Disney Co
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $94.43B $91.36B $88.90B
OPERATING EXPENSES
SG&A Expense $16.50B $15.76B $15.34B
Operating Income $17.55B $15.60B $12.86B
NON-OPERATING INCOME / EXPENSE
Interest Expense $-1.81B $-2.07B $-1.97B
Other Income/Expense $0 $-65.00M $-73.00M
Pretax Income $12.00B $7.57B $4.77B
Income Tax $-1.43B $1.80B $1.38B
Net Income $12.40B $4.97B $2.35B
PER SHARE & SUPPLEMENTAL
Diluted EPS $6.85 $2.72 $1.29
Diluted Shares 1.81B 1.83B 1.83B
EBITDA $22.88B $20.59B $18.23B
Depreciation & Amortization $5.33B $4.99B $5.37B
Balance Sheet
ASSETS
Cash & Equivalents $5.70B $6.00B $14.18B
Accounts Receivable $13.22B $12.73B $12.33B
Inventory $2.13B $2.02B $1.96B
Other Current Assets $1.16B $2.39B $1.29B
Current Assets $24.27B $25.24B $32.76B
PP&E (Net) $41.26B $37.04B $34.94B
Goodwill $73.29B $73.33B $77.07B
Intangible Assets $9.27B $10.74B $13.06B
Other Noncurrent Assets $10.00B $13.10B $11.08B
Noncurrent Assets $173.25B $170.98B $172.82B
Total Assets $197.51B $196.22B $205.58B
LIABILITIES
Accounts Payable $15.06B $14.80B $15.13B
Short-term Debt $6.71B $6.85B $4.33B
Other Current Liabilities $260.00M $129.00M $209.00M
Current Liabilities $34.16B $34.60B $31.14B
Long-term Debt $35.32B $38.97B $42.10B
Other Noncurrent Liabilities $9.90B $10.85B $12.07B
Noncurrent Liabilities $48.74B $56.10B $61.43B
Total Liabilities $82.90B $90.70B $92.57B
EQUITY
Retained Earnings $60.41B $49.72B $46.09B
Accumulated OCI $-2.91B $-3.70B $-3.29B
Total Equity $114.61B $105.52B $103.96B
Redeemable NCI - $0 $9.06B
Total Liabilities & Equity $197.51B $196.22B $205.58B
SUPPLEMENTAL
Total Debt $42.03B $45.82B $46.43B
Shares Outstanding 1.90B 1.90B 1.80B
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $18.10B $13.97B $9.87B
Capital Expenditures $8.02B $5.41B $4.97B
Cash from Investing $-8.04B $-6.88B $-4.64B
Cash from Financing $-10.37B $-15.29B $-2.72B
Free Cash Flow $10.08B $8.56B $4.90B
Beginning Cash (CFS) $6.10B $14.24B -
Net Change in Cash $-308.00M $-8.20B -
Effect of FX on Cash $5.00M $65.00M $73.00M
Calculated Ending Cash $5.80B $6.10B -
Cash per BS $5.70B $6.00B $14.18B
Cash scope difference (CFS − BS) $104.00M $100.00M $53.00M
Cash per CFS $5.80B $6.10B $14.24B

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Walt Disney Co's annual revenue?

Walt Disney Co reported $98.86B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Walt Disney Co profitable?

Yes. Walt Disney Co reported $8.60B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Walt Disney Co's debt level?

Walt Disney Co carries $46.04B in total debt as of trailing twelve months. Total shareholders' equity stands at $116.84B.

Does Walt Disney Co generate free cash flow?

Yes. Free cash flow was $8.29B for trailing twelve months. Operating cash flow was $16.99B.