DPU Nexpu Ltd.

DPU financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1938865 Exchange: Nasdaq SIC: 7389 (Services-Business Services, NEC) Latest filing: 20-F filed Apr 8, 2026 Data checked: Oct 21, 2026
Showing 3 of 6 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
7389 Services-Business Services, NEC
Incorporated
E9
Fiscal Year End
December (1231)
Phone
8618219445669
EIN
000000000
Headquarters
SHENZHEN, 511400
Former Names: Top KingWin Ltd (2022–2026)

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$8.04M
Net Income
$-24.02M
Total Assets
$33.32M
Total Equity
$30.33M
Total Debt
-
Free Cash Flow
$-1.31M
Ratios
Gross Margin
8.7%
Operating Margin
-301.6%
Net Margin
-298.8%
Return on Equity
-79.2%
Return on Assets
-72.1%
Current Ratio
11.11x
FCF / Assets
-3.9%
Revenue Growth (YoY)
114.3%
EPS Growth (YoY)
34.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Nexpu Ltd. combined $8.04M of revenue with net loss of $24.02M and an operating cash outflow of $1.30M. Revenue of $8.04M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 114.3% from $3.75M in fiscal 2024, increasing the company’s operating scale. On a per-share basis, diluted EPS was -$26.92, which connects the reported earnings outcome with the company’s diluted share count. The diluted weighted-average share count was 892.31K, linking total earnings with the per-share result received by shareholders. Diluted shares moved 325.3% from 209.82K in fiscal 2024, leaving the current share base higher year over year. The company employed $33.32M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.24x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $700.38K of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 8.7% of revenue, showing how much of the top line remained after direct costs. Operations produced a $24.24M operating loss before non-operating and tax effects. An operating margin of -301.6% reflected costs exceeding revenue-level gross profit by 301.6% of sales. After all below-operating-line items, the company recorded a net loss of $24.02M for the fiscal year. Measured against revenue, the bottom-line deficit represented 298.8% after all recognized items. EBITDA was negative $24.16M, showing a deficit before interest, taxes, depreciation, and amortization. The loss-to-equity relationship was 79.2%, placing the bottom-line deficit against shareholder capital. Relative to total assets, the net loss represented 72.1%. The net loss widened to $24.02M from $8.68M in fiscal 2024.

Liquidity and Capital Structure

Total assets were $33.32M, supported by $2.99M of liabilities and $30.33M of shareholder equity. At period end, current assets of $33.24M compared with current liabilities of $2.99M, defining the company’s short-term resource position. Current assets covered current liabilities by 11.11x, leaving a positive buffer for near-term obligations. Reported cash and equivalents were $13.09M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 437.2% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Book equity represented 91.0% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 9.0%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 39.3% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 19.9% lower than fiscal 2024 assets of $41.58M, measuring the company’s own balance-sheet change. Reported equity changed 15.0% from $35.70M in fiscal 2024, placing the current capital base lower year over year. The reported cash balance changed 365.0% from $2.81M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities used $1.30M of cash, resulting in an operating cash outflow for the year. The company spent $10.05K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Negative free cash flow was $1.31M, leaving a cash deficit after capital spending and reducing financial flexibility. Free-cash-flow margin was -16.2%, reflecting a cash deficit equal to 16.2% of revenue after capital spending. The cash deficit after capital spending represented 3.9% of the period-end asset base. Cash absorbed by operations decreased from $39.38M in fiscal 2024 to $1.30M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Nexpu Ltd.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $8.04M $3.75M $5.45M
Cost of Revenue $7.34M $2.42M $1.86M
Gross Profit $700.38K $1.33M $3.59M
OPERATING EXPENSES
SG&A Expense $24.34M $7.61M $3.60M
Operating Income $-24.24M $-7.13M $-2.49M
NON-OPERATING INCOME / EXPENSE
Interest Expense - $74.19K -
Other Income/Expense $222.95K $-962.07K $50.11K
Income Tax - $54.53K $115.09K
Net Income $-24.02M $-8.68M $-2.55M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-26.92 $-41.37 $-114.16
Diluted Shares 892.31K 209.82K 22.32K
EBITDA $-24.16M $-7.04M $-2.41M
Depreciation & Amortization $84.24K $89.44K $77.52K
Balance Sheet
ASSETS
Cash & Equivalents $13.09M $2.81M $4.59M
Accounts Receivable $766.33K $465.87K $419.97K
Other Current Assets $19.24M $36.83M $192.28K
Current Assets $33.24M $40.75M $6.61M
PP&E (Net) $27.56K $137.61K $208.17K
Goodwill - - $2.97M
Intangible Assets $57.97K $63.33K $38.62K
Other Noncurrent Assets - $59.04K $36.16K
Noncurrent Assets $85.53K $824.78K $3.62M
Total Assets $33.32M $41.58M $10.24M
LIABILITIES
Short-term Debt - $2.03M -
Other Current Liabilities $1.52M $218.08K $150.39K
Current Liabilities $2.99M $5.59M $2.67M
Noncurrent Liabilities $0 $282.45K $161.89K
Total Liabilities $2.99M $5.88M $2.83M
EQUITY
Common Stock - $17.92K $1.10K
Additional Paid-in Capital $63.77M $45.28M $8.28M
Retained Earnings $-33.63M $-9.61M $-928.31K
Accumulated OCI $-241.72K $-274.45K $-225.79K
Total Equity $30.33M $35.70M $7.40M
Total Liabilities & Equity $33.32M $41.58M $10.24M
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-1.30M $-39.38M $-1.65M
Capital Expenditures $10.05K $12.37K $76.36K
Cash from Investing $469.91K $335.12K $-4.06M
Cash from Financing $11.97M $37.27M $7.77M
Free Cash Flow $-1.31M $-39.39M $-1.72M
Beginning Cash (CFS) $2.81M $4.65M $2.65M
Net Change in Cash $11.14M $-1.77M $2.06M
Effect of FX on Cash $-873.23K $-61.33K $-68.79K
Calculated Ending Cash $13.09M $2.81M $4.65M
Cash per BS $13.09M $2.81M $4.59M
Cash scope difference (CFS − BS) - - $61.95K
Cash per CFS $13.09M $2.81M $4.65M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Nexpu Ltd.'s annual revenue?

Nexpu Ltd. reported $8.04M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Nexpu Ltd. profitable?

No. Nexpu Ltd. reported $-24.02M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Nexpu Ltd. generate free cash flow?

No. Free cash flow was $-1.31M for fiscal year 2025. Operating cash flow was $-1.30M.