DTST Data Storage Corp

DTST financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1419951 Exchange: Nasdaq SIC: 7374 (Services-Computer Processing & Data Preparation)
Showing 3 of 16 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$14.28M (Jun 2025)
Industry (SIC)
7374 Services-Computer Processing & Data Preparation
Incorporated
NV
Fiscal Year End
December (1231)
Phone
212-564-4922
EIN
980530147
Headquarters
NEW YORK, NY, 10001
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Euro Trend Inc. (2007–2008)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.45M
Net Income
-
Total Assets
$11.13M
Total Equity
$10.10M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
47.7%
Operating Margin
-309.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Data Storage Corp recorded $1.38M of revenue, net income of $19.20M, and an operating cash outflow of $3.16M. At $1.38M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $1.22M in fiscal 2024, revenue recorded a 13.4% year-over-year increase. Diluted earnings per share were $2.64, translating the period’s attributable earnings into the amount reported for each diluted share. At period end, total assets were $43.02M, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.03x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $614.32K as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 44.4% of revenue, quantifying the portion retained before operating expenses were recognized. The company recorded an operating loss of $3.57M after the reported operating expense base. The operating loss equaled 258.4% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was net income of $19.20M, after the operating, financing, tax, and other items recognized for the period. EBITDA was negative $3.57M, showing a deficit before interest, taxes, depreciation, and amortization. The pretax result was a loss of $2.72M, establishing the deficit before tax effects. The pretax loss equaled 196.9% of revenue, measuring the pre-tax deficit against sales. Income tax expense totaled $1.86M, providing the reported tax component that separates pretax and after-tax earnings. Return on period-end equity was 47.2%, relating annual net income to the equity capital on the balance sheet. Net income represented 44.6% of period-end assets, placing the company’s bottom-line result against the total resource base employed. Current net income of $19.20M was above fiscal 2024 net income of $523.21K, showing the direction of the bottom-line change.

Liquidity and Capital Structure

At period end, the $43.02M asset base was financed through $2.34M of liabilities and $40.69M of equity. Current assets were $42.63M against $2.02M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 21.05x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $1.99M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 98.3% of current liabilities, showing how much near-term coverage came from cash alone. The equity-to-assets relationship was 94.6%, placing book capital against the total resource base. Relative to total assets, liabilities measured 5.4%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 4.6% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $25.28M in fiscal 2024, the current asset base moved 70.2% and finished higher. Book equity was 92.2% higher than fiscal 2024 equity of $21.17M, showing how shareholder capital changed year over year. The reported cash balance changed 85.9% from $1.07M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities used $3.16M of cash, resulting in an operating cash outflow for the year. Capital expenditures used $16.02K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Operating cash flow and capital spending combined to leave a $3.18M cash deficit after capital spending. Free-cash-flow margin was -229.8%, reflecting a cash deficit equal to 229.8% of revenue after capital spending. The cash deficit after capital spending represented 7.4% of the period-end asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Data Storage Corp
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.38M $1.22M $24.96M
Cost of Revenue $768.61K $12.15K $15.61K
Gross Profit $614.32K $527.25K $9.58M
OPERATING EXPENSES
SG&A Expense $4.19M $3.84M $9.74M
Operating Income $-3.57M $-3.31M $-168.41K
NON-OPERATING INCOME / EXPENSE
Interest Expense - $119.01K $74.50K
Interest Income $850.37K $592.82K $542.23K
Other Income/Expense - $472.21K $467.73K
Pretax Income $-2.72M $-2.72M $299.32K
Income Tax $1.86M $-39.03K -
Net Income $19.20M $523.21K $381.58K
PER SHARE & SUPPLEMENTAL
Diluted EPS $2.64 $0.08 $0.05
Diluted Shares 7.27M 6.93M 7.42M
EBITDA $-3.57M $-3.31M $1.13M
Depreciation & Amortization $5.24K $1.62K $1.30M
Balance Sheet
ASSETS
Cash & Equivalents $1.99M $1.07M $1.43M
Short-term Investments $39.00M $11.26M $11.32M
Accounts Receivable $34.61K $59.02K $1.26M
Other Current Assets $98.84K $118.54K $513.18K
Current Assets $42.63M $15.42M $14.52M
PP&E (Net) - $3.44M $2.73M
Goodwill - $4.24M $4.24M
Intangible Assets - $1.43M $1.70M
Other Noncurrent Assets - $6.42M $48.44K
Noncurrent Assets $395.55K $9.86M $8.78M
Total Assets $43.02M $25.28M $23.30M
LIABILITIES
Accounts Payable $842.47K $588.59K $2.61M
Current Liabilities $2.02M $3.55M $3.51M
Noncurrent Liabilities $312.33K $562.10K $37.94K
Total Liabilities $2.34M $4.11M $3.55M
EQUITY
Common Stock $7.79K $7.05K $6.88K
Additional Paid-in Capital $40.71M $40.42M $39.49M
Retained Earnings $222.11K $-18.98M $-19.51M
Accumulated OCI $-14.24K $-23.21K -
Total Equity $40.69M $21.17M $19.75M
Total Liabilities & Equity $43.02M $25.28M $23.30M
SUPPLEMENTAL
Shares Outstanding 7.79M 7.05M 6.88M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-3.16M $1.74M $3.87M
Capital Expenditures $16.02K $2.15K $1.55M
Cash from Investing $6.92M $-1.74M $-3.85M
Cash from Financing $-1.35M $-352.96K $-878.79K
Free Cash Flow $-3.18M $1.74M $2.33M
Beginning Cash (CFS) $1.07M $1.43M -
Net Change in Cash $2.41M $-356.04K -
Effect of FX on Cash $9.95K $-2.59K -
Calculated Ending Cash $3.49M $1.07M -
Cash per BS $1.99M $1.07M $1.43M
Cash scope difference (CFS − BS) $1.50M - -
Cash per CFS $3.49M $1.07M $1.43M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Data Storage Corp's annual revenue?

Data Storage Corp reported $1.45M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.