DYNTQ DYNATRONICS CORP

DYNTQ financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 720875 Exchange: OTC SIC: 3841 (Surgical & Medical Instruments & Apparatus)
Showing 3 of 15 annual and 0 of 59 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$600.00K (Dec 2024)
Industry (SIC)
3841 Surgical & Medical Instruments & Apparatus
Incorporated
UT
Fiscal Year End
June (0630)
Phone
8015687000
EIN
870398434
Headquarters
SALT LAKE CITY, UT, 84121
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Sep 30, 2025
Financials
Revenue
$26.81M
Net Income
$-10.74M
Total Assets
$15.00M
Total Equity
$3.06M
Total Debt
-
Free Cash Flow
$75.88K
Ratios
Gross Margin
21.5%
Operating Margin
-8.5%
Net Margin
-40%
Return on Equity
-350.8%
Return on Assets
-71.6%
Current Ratio
1.07x
FCF / Assets
0.5%

▼ FY 2025 Summary Analysis

Annual report ending Jun 30, 2025

Overview and Growth

In fiscal 2025, DYNATRONICS CORP recorded $27.39M of revenue, net loss of $10.90M, and an operating cash inflow of $300.58K. The $27.39M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 15.8% below fiscal 2024 revenue of $32.53M, marking a top-line contraction. Diluted earnings per share were -$1.43, translating the period’s attributable earnings into the amount reported for each diluted share. At period end, total assets were $15.44M, framing the scale of the company’s operating and financing commitments. Asset turnover was 1.77x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $6.01M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 21.9% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was an operating loss of $2.45M, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 9.0%, showing the shortfall after operating costs. The company ended the period with a net loss of $10.90M, extending the operating result through all remaining items. Net margin was -39.8%, reflecting a loss equal to 39.8% of reported revenue. Negative EBITDA totaled $1.97M, confirming that the earnings deficit remained before depreciation and amortization. The pretax result was a loss of $10.89M, establishing the deficit before tax effects. Measured against revenue, the pretax deficit represented 39.8%. The company recognized $12.16K of income tax for the period, completing the transition from pretax income to net income. The net loss equaled 334.2% of period-end equity, showing the deficit relative to book capital. Relative to total assets, the net loss represented 70.6%. Compared with a $2.70M net loss in fiscal 2024, the current loss increased to $10.90M.

Liquidity and Capital Structure

Total assets were $15.44M, supported by $12.18M of liabilities and $3.26M of shareholder equity. Current assets were $8.95M against $8.24M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.09x, leaving a positive buffer for near-term obligations. The company held $326.34K in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 4.0% of current liabilities, showing how much near-term coverage came from cash alone. The equity-to-assets relationship was 21.1%, placing book capital against the total resource base. The liabilities-to-assets relationship was 78.9%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 2.1%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 40.5% lower than fiscal 2024 assets of $25.94M, measuring the company’s own balance-sheet change. Against $14.16M of equity in fiscal 2024, the current book-equity balance moved 77.0% and ended lower. Compared with $483.92K in fiscal 2024, the current cash balance moved 32.6% and finished lower.

Cash Flow and Earnings Quality

The company reported $300.58K of operating cash flow, a cash inflow that shows the cash generated by operations. The cash-flow statement records $30.45K of capital expenditures, the investment amount considered after operating cash generation. Capital expenditures represented 10.1% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $270.13K, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 1.0%, showing how much sales converted into cash after investment. Measured against total assets, free cash flow represented 1.7%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Jun 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for DYNATRONICS CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $27.39M $32.53M $40.61M
Cost of Revenue $21.38M $24.90M $30.46M
Gross Profit $6.01M $7.63M $10.15M
OPERATING EXPENSES
SG&A Expense $8.46M $9.91M $15.00M
Operating Income $-2.45M $-2.27M $-4.85M
NON-OPERATING INCOME / EXPENSE
Interest Expense $409.91K $418.01K $118.31K
Other Income/Expense $40.67K $-6.67K $-3.40K
Pretax Income $-10.89M $-2.70M $-4.97M
Income Tax $12.16K $0 $0
Net Income $-10.90M $-2.70M $-4.97M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.43 $-1.00 $-1.46
Diluted Shares 8.13M 3.42M 3.87M
EBITDA $-1.97M $-1.59M $-4.13M
Depreciation & Amortization $487.01K $685.41K $726.39K
Balance Sheet
ASSETS
Cash & Equivalents $326.34K $483.92K $398.80K
Accounts Receivable $2.80M $3.44M $3.72M
Inventory $5.07M $5.59M $7.40M
Other Current Assets $515.78K $530.36K $701.46K
Current Assets $8.95M $10.56M $12.42M
PP&E (Net) $1.51M $1.97M $2.45M
Goodwill $0 $7.12M $7.12M
Intangible Assets $1.43M $3.00M $3.62M
Other Noncurrent Assets $344.29K $465.51K $829.05K
Noncurrent Assets $6.48M $15.38M $17.64M
Total Assets $15.44M $25.94M $30.06M
LIABILITIES
Accounts Payable $3.40M $2.71M $4.53M
Short-term Debt - - $0
Other Current Liabilities - $0 $13.74K
Current Liabilities $8.24M $7.70M $7.94M
Other Noncurrent Liabilities $169.80K $189.86K $201.73K
Noncurrent Liabilities $3.94M $4.08M $5.27M
Total Liabilities $12.18M $11.78M $13.21M
EQUITY
Common Stock $35.79M $35.09M $34.36M
Retained Earnings $-40.51M $-28.91M $-25.48M
Total Equity $3.26M $14.16M $16.86M
Total Liabilities & Equity $15.44M $25.94M $30.06M
SUPPLEMENTAL
Shares Outstanding 10.62M 5.31M 4.04M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $300.58K $-1.61M $371.11K
Capital Expenditures $30.45K $243.29K $186.85K
Cash from Investing $-30.45K $-243.29K $-186.85K
Cash from Financing $-427.71K $1.84M $-332.71K
Free Cash Flow $270.14K $-1.85M $184.26K
Beginning Cash (CFS) $534.33K $552.87K -
Net Change in Cash $-157.57K $-18.54K -
Effect of FX on Cash - - -
Calculated Ending Cash $376.75K $534.33K -
Cash per BS $326.34K $483.92K $398.80K
Cash scope difference (CFS − BS) $50.41K $50.41K $154.07K
Cash per CFS $376.75K $534.33K $552.87K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is DYNATRONICS CORP's annual revenue?

DYNATRONICS CORP reported $26.81M in revenue for trailing twelve months (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is DYNATRONICS CORP profitable?

No. DYNATRONICS CORP reported $-10.74M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does DYNATRONICS CORP generate free cash flow?

Yes. Free cash flow was $75.88K for trailing twelve months. Operating cash flow was $106.62K.