EBZT Everything Blockchain, Inc.

EBZT financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1730869 Exchange: OTC SIC: 7372 (Services-Prepackaged Software)
Showing 3 of 7 annual and 0 of 25 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$3.80M (Jul 2023)
Industry (SIC)
7372 Services-Prepackaged Software
Incorporated
DE
Fiscal Year End
January (0131)
Phone
321-802-2474
EIN
821091922
Headquarters
FLEMING ISLAND, FL, 32003
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: OBITX, Inc. (2018–2021)

▼ Key Metrics (TTM)

As of Oct 31, 2024
Financials
Revenue
$266.00K
Net Income
$-21.10M
Total Assets
$4.55M
Total Equity
$680.00K
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
100%
Operating Margin
-1803.4%
Net Margin
-7931.2%
Return on Equity
-3102.5%
Return on Assets
-464%
Current Ratio
0.04x

▼ FY 2024 Summary Analysis

Annual report ending Jan 31, 2024

Overview and Growth

Fiscal 2024 results for Everything Blockchain, Inc. combined $267.00K of revenue with net loss of $7.85M and an operating cash outflow of $2.29M. The $267.00K revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 11.3% below fiscal 2023 revenue of $301.00K, marking a top-line contraction. Total assets stood at $22.20M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 0.01x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $267.00K, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 100.0%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $5.34M operating loss before non-operating and tax effects. After all below-operating-line items, the company recorded a net loss of $7.85M for the fiscal year. The company reported negative EBITDA of $5.17M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The pretax result was a loss of $7.12M, establishing the deficit before tax effects. The company recognized $37.00K of income tax for the period, completing the transition from pretax income to net income. Relative to period-end equity, the net loss represented 42.2%. The loss-to-assets relationship was 35.4%, placing the bottom-line deficit against the company’s resource base. The net loss narrowed to $7.85M from $9.44M in fiscal 2023.

Liquidity and Capital Structure

The company held $22.20M of assets against $3.59M of liabilities and $18.61M of equity, revealing how the asset base was financed. Current assets were $456.00K against $2.46M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 0.19x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Reported cash and equivalents were $60.00K, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 2.4% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Total debt was $1.35M, establishing the amount of borrowing carried within the company’s capital structure. Debt equaled 0.07x of book equity, describing the relative scale of borrowing and shareholder capital. Relative to total assets, debt measured 6.1%, showing how much of the asset base was matched by borrowing. Equity equaled 83.8% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 16.2% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 0.3% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 13.5% lower than fiscal 2023 assets of $25.67M, measuring the company’s own balance-sheet change. Book equity was 21.0% lower than fiscal 2023 equity of $23.55M, showing how shareholder capital changed year over year. The reported cash balance changed 90.9% from $657.00K in fiscal 2023, ending lower year over year.

Cash Flow and Earnings Quality

Operating activities used $2.29M of cash, resulting in an operating cash outflow for the year. The company spent $912.00K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Negative free cash flow was $3.21M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to total assets, the post-investment cash deficit measured 14.4%. Cash absorbed by operations decreased from $2.79M in fiscal 2023 to $2.29M.
Based on the annual report for the fiscal year ending Jan 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Everything Blockchain, Inc.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $267.00K $301.00K $2.48M
Cost of Revenue $0 $0 $231.00K
Gross Profit $267.00K $301.00K $2.25M
OPERATING EXPENSES
SG&A Expense $2.94M $2.82M $2.21M
Operating Income $-5.34M $-6.95M $-2.03M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-1.79M $-2.45M $-2.32M
Pretax Income $-7.13M $-9.41M $3.15M
Income Tax $37.00K $-358.00K $835.00K
Net Income $-7.85M $-9.44M $2.32M
PER SHARE & SUPPLEMENTAL
Diluted EPS - $-1.00 $0.24
Diluted Shares - 9.43M 9.79M
EBITDA $-5.17M $-6.88M $-1.93M
Depreciation & Amortization $167.00K $71.00K $96.00K
Balance Sheet
ASSETS
Cash & Equivalents $60.00K $657.00K $1.06M
Accounts Receivable - $89.00K $11.00K
Inventory - $64.00K $60.00K
Other Current Assets $207.00K $127.00K $36.00K
Current Assets $456.00K $3.77M $7.24M
PP&E (Net) $2.00K $5.00K $1.00M
Goodwill $16.50M $16.50M $17.82M
Intangible Assets $5.02M $4.27M $3.12M
Other Noncurrent Assets $221.00K $463.00K $463.00K
Noncurrent Assets $21.74M $21.90M $22.41M
Total Assets $22.20M $25.67M $29.65M
LIABILITIES
Accounts Payable $1.84M $1.07M -
Short-term Debt $215.00K $0 -
Other Current Liabilities (derived) $404.00K $999.00K -
Current Liabilities $2.46M $2.07M $1.31M
Long-term Debt $1.13M $0 $271.00K
Other Noncurrent Liabilities (derived) $0 $47.00K $617.00K
Noncurrent Liabilities $1.13M $47.00K $888.00K
Total Liabilities $3.59M $2.12M $2.20M
EQUITY
Common Stock $1.00K $1.00K $1.00K
Additional Paid-in Capital $86.99M $85.98M $80.13M
Retained Earnings $-68.39M $-60.54M $-51.09M
Total Equity $18.61M $23.55M $27.45M
Total Liabilities & Equity $22.20M $25.67M $29.65M
SUPPLEMENTAL
Total Debt $1.35M $0 -
Shares Outstanding 16.90M 9.92M 8.60M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-2.29M $-2.79M $-437.00K
Capital Expenditures $912.00K $1.19M $1.49M
Cash from Investing $463.00K $-463.00K $1.25M
Cash from Financing $1.07M $3.02M $251.00K
Free Cash Flow $-3.21M $-3.99M $-1.92M
Beginning Cash (CFS) $657.00K $810.00K -
Net Change in Cash $-764.00K $-238.00K -
Effect of FX on Cash - - -
Calculated Ending Cash $-107.00K $572.00K -
Cash per BS $60.00K $657.00K $1.06M
Cash scope difference (CFS − BS) - - $-252.00K
Cash per CFS $60.00K ! $657.00K ! $810.00K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Everything Blockchain, Inc.'s annual revenue?

Everything Blockchain, Inc. reported $266.00K in revenue for trailing twelve months (ending October 2024). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Everything Blockchain, Inc. profitable?

No. Everything Blockchain, Inc. reported $-21.10M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.