EEIQ EpicQuest Education Group International Ltd

EEIQ financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1781397 Exchange: Nasdaq SIC: 8200 (Services-Educational Services)
Showing 3 of 7 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
8200 Services-Educational Services
Incorporated
D8
Fiscal Year End
September (0930)
Phone
(513)835-5394
EIN
461605475
Headquarters
MIDDLETOWN, OH, 45042
Former Names: Elite Education Group International Ltd (2019–2022)

▼ Key Metrics (FY 2025)

As of Sep 30, 2025
Financials
Revenue
$8.94M
Net Income
$-2.43M
Total Assets
$25.78M
Total Equity
$14.42M
Total Debt
-
Free Cash Flow
$-3.24M
Ratios
Gross Margin
66.3%
Operating Margin
-46.8%
Net Margin
-27.2%
Return on Equity
-16.8%
Return on Assets
-9.4%
Current Ratio
1.83x
FCF / Assets
-12.6%
Revenue Growth (YoY)
9.6%
EPS Growth (YoY)
66%

▼ FY 2025 Summary Analysis

Annual report ending Sep 30, 2025

Overview and Growth

EpicQuest Education Group International Ltd generated $8.94M of revenue in fiscal 2025, with net loss of $2.43M and an operating cash outflow of $2.95M. The $8.94M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line expanded 9.6% from $8.15M in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of -$0.16, adding a shareholder-level measure to the absolute income figures considered below. The company employed $25.78M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.35x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $5.93M as gross profit before recognizing operating expenses and other items. Gross profit represented 66.3% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $4.18M, reflecting costs that exceeded gross profit. An operating margin of -46.8% reflected costs exceeding revenue-level gross profit by 46.8% of sales. The company ended the period with a net loss of $2.43M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 27.2% after all recognized items. EBITDA was negative $3.77M, showing a deficit before interest, taxes, depreciation, and amortization. The company reported a pretax loss of $2.52M, before the effect of income taxes. The pretax loss equaled 28.2% of revenue, measuring the pre-tax deficit against sales. The company recognized $3.38K of income tax for the period, completing the transition from pretax income to net income. The net loss equaled 16.8% of period-end equity, showing the deficit relative to book capital. The net loss equaled 9.4% of period-end assets, showing the deficit relative to the asset base. The net loss narrowed to $2.43M from $5.99M in fiscal 2024.

Liquidity and Capital Structure

The company held $25.78M of assets against $11.36M of liabilities and $14.42M of equity, revealing how the asset base was financed. The near-term balance sheet paired $16.30M of current assets with $8.89M of current liabilities at the reporting date. Current assets covered current liabilities by 1.83x, leaving a positive buffer for near-term obligations. Reported cash and equivalents were $4.75M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 53.5% of current liabilities, showing how much near-term coverage came from cash alone. Equity equaled 55.9% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 44.1%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 18.4%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 10.7% from $23.29M in fiscal 2024, leaving current total assets higher year over year. Against $10.88M of equity in fiscal 2024, the current book-equity balance moved 32.6% and ended higher. The reported cash balance changed 313.4% from $1.15M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities used $2.95M of cash, resulting in an operating cash outflow for the year. Capital expenditures used $292.84K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Operating cash flow and capital spending combined to leave a $3.24M cash deficit after capital spending. The free-cash-flow deficit equaled 36.2% of revenue, showing the post-investment cash shortfall relative to sales. The cash deficit after capital spending represented 12.6% of the period-end asset base.
Based on the annual report for the fiscal year ending Sep 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for EpicQuest Education Group International Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $8.94M $8.15M $5.71M
Cost of Revenue $3.01M $2.84M $1.50M
Gross Profit $5.93M $5.31M $4.21M
OPERATING EXPENSES
SG&A Expense $8.72M $10.34M $8.76M
Operating Income $-4.18M $-7.43M $-7.02M
NON-OPERATING INCOME / EXPENSE
Interest Income $37.34K $22.73K $53.09K
Other Income/Expense $1.66M $518.01K $239.23K
Pretax Income $-2.52M $-6.91M $-6.78M
Income Tax $3.38K $-335.83K $289.46K
Net Income $-2.43M $-5.99M $-6.66M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.16 $-0.47 $-0.57
Diluted Shares 15.49M 12.64M 11.66M
EBITDA $-3.77M $-7.00M $-6.61M
Depreciation & Amortization $409.90K $425.76K $407.01K
Balance Sheet
ASSETS
Cash & Equivalents $4.75M $1.15M $4.97M
Accounts Receivable - $85.28K $36.50K
Inventory $46.38K $48.47K $41.19K
Other Current Assets $25.78M $23.29M $19.21M
Current Assets $16.30M $4.29M $8.71M
PP&E (Net) $433.68K $1.60M $2.04M
Goodwill $2.65M $2.65M $2.65M
Intangible Assets $4.24M $4.46M $4.69M
Other Noncurrent Assets (derived) $2.14M $10.29M $1.12M
Noncurrent Assets $9.47M $19.00M $10.50M
Total Assets $25.78M $23.29M $19.21M
LIABILITIES
Accounts Payable $1.10M $1.21M $210.10K
Other Current Liabilities $77.04K $203.29K $234.21K
Current Liabilities $8.89M $9.76M $6.88M
Noncurrent Liabilities $2.47M $2.65M $1.40M
Total Liabilities $11.36M $12.41M $8.28M
EQUITY
Common Stock $37.14K $20.81K $19.05K
Additional Paid-in Capital $26.21M $20.14M $18.13M
Retained Earnings $-17.39M $-14.96M $-8.97M
Accumulated OCI $-49.55K $-35.80K $-36.28K
Total Equity $14.42M $10.88M $10.93M
Total Liabilities & Equity $25.78M $23.29M $19.21M
SUPPLEMENTAL
Shares Outstanding 23.40M 13.11M 12.00M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-2.95M $-9.48M $-5.25M
Capital Expenditures $292.84K $40.34K $14.23K
Cash from Investing $1.46M $716.77K $-877.64K
Cash from Financing $5.11M $4.95M -
Free Cash Flow $-3.24M $-9.52M $-5.27M
Beginning Cash (CFS) $1.49M $5.31M -
Net Change in Cash $3.62M $-3.82M -
Effect of FX on Cash $-13.74K $470 $-7.35K
Calculated Ending Cash $5.09M $1.49M -
Cash per BS $4.75M $1.15M $4.97M
Cash scope difference (CFS − BS) $338.71K $338.71K $338.71K
Cash per CFS $5.09M $1.49M $5.31M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is EpicQuest Education Group International Ltd's annual revenue?

EpicQuest Education Group International Ltd reported $8.94M in revenue for fiscal year 2025 (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is EpicQuest Education Group International Ltd profitable?

No. EpicQuest Education Group International Ltd reported $-2.43M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does EpicQuest Education Group International Ltd generate free cash flow?

No. Free cash flow was $-3.24M for fiscal year 2025. Operating cash flow was $-2.95M.