EML EASTERN CO

EML financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 31107 Exchange: Nasdaq SIC: 3420 (Cutlery, Handtools & General Hardware)
Showing 3 of 19 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$110.60M (Jun 2025)
Industry (SIC)
3420 Cutlery, Handtools & General Hardware
Incorporated
CT
Fiscal Year End
January (0103)
Phone
203-729-2255
EIN
060330020
Headquarters
SHELTON, CT, 06484
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jul 4, 2026
Financials
Revenue
$236.99M
Net Income
$8.04M
Total Assets
$245.12M
Total Equity
$129.99M
Total Debt
-
Free Cash Flow
$15.14M
Ratios
Gross Margin
21.6%
Operating Margin
3.1%
Net Margin
3.4%
Return on Equity
6.2%
Return on Assets
3.3%
Current Ratio
2.8x
FCF / Assets
6.2%

▼ FY 2026 Summary Analysis

Annual report ending Jan 3, 2026

Overview and Growth

Fiscal 2026 results for EASTERN CO combined $248.97M of revenue with net income of $7.13M and an operating cash inflow of $8.87M. At $248.97M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $272.75M in fiscal 2025, revenue decreased 8.7%, a top-line contraction that reduced operating scale. Diluted earnings per share were $1.17, translating the period’s attributable earnings into the amount reported for each diluted share. Revenue equaled 1.15x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $56.96M as gross profit before recognizing operating expenses and other items. Gross margin was 22.9%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was $10.67M, capturing profitability after direct costs and the operating expenses reflected in the statements. The operating result equaled 4.3% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. The bottom-line result was net income of $7.13M, after the operating, financing, tax, and other items recognized for the period. Measured against reported revenue, net income produced a 2.9% margin after operating costs and the remaining recognized items. Before income taxes, the company reported $7.49M of earnings, providing a bridge between the operating result and final net income. Pretax income represented 3.0% of revenue, placing earnings before tax in the context of the company’s operating scale. The reported income-tax provision was $1.52M, the amount recognized between pretax income and the final net-income result. The effective relationship between income tax and positive pretax income was 20.3%, without assuming a statutory-rate comparison.

Liquidity and Capital Structure

The company held $216.68M of assets against $92.03M of liabilities and $124.65M of equity, revealing how the asset base was financed. Current assets were $99.27M against $27.62M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 3.59x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Cash and equivalents totaled $7.41M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 26.8%, excluding receivables and other current assets. Total debt was $33.90M, establishing the amount of borrowing carried within the company’s capital structure. Debt equaled 0.27x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 15.6% of total assets, placing borrowing in the context of the company’s full resource base. Liabilities represented 42.5% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 3.4%, a balance-sheet composition measure rather than a liquidity forecast.

Cash Flow and Earnings Quality

The company reported $8.87M of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 1.24x, comparing cash generated by operations with the bottom-line earnings result. Capital expenditures used $3.97M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 44.8% of operating cash flow, leaving the remainder available as free cash flow. The combination of operating cash flow and capital spending produced $4.90M of positive free cash flow for the period. Relative to revenue, free cash flow equaled 2.0%, showing how much sales converted into cash after investment. Free cash flow equaled 2.3% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Jan 3, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for EASTERN CO
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $248.97M $272.75M -
Cost of Revenue $192.01M $205.48M -
Gross Profit $56.96M $67.27M -
OPERATING EXPENSES
R&D Expense $4.06M $4.89M -
SG&A Expense $42.22M $42.23M -
Other Operating Expenses (derived) $0 $0 -
Operating Income $10.67M $20.15M -
NON-OPERATING INCOME / EXPENSE
Interest Expense $2.68M $2.72M -
Other Income/Expense $-499.26K $-353.37K -
Pretax Income $7.49M $17.07M -
Income Tax $1.52M $3.86M -
Net Income $7.13M $-8.53M $8.59M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.17 $-1.37 -
Diluted Shares 6.10M 6.22M -
EBITDA $17.26M $26.04M -
Depreciation & Amortization $6.59M $5.89M -
Balance Sheet
ASSETS
Cash & Equivalents $7.41M $14.01M -
Short-term Investments $0 $2.05M -
Accounts Receivable $30.13M $35.52M -
Inventory $56.34M $55.21M -
Other Current Assets $5.35M $3.48M -
Current Assets $99.27M $115.62M -
PP&E (Net) $26.92M $27.51M -
Goodwill $58.63M $58.51M -
Intangible Assets $5.27M $8.77M -
Other Noncurrent Assets $216.68M $235.31M -
Noncurrent Assets $117.41M $119.69M -
Total Assets $216.68M $235.31M -
LIABILITIES
Accounts Payable $16.43M $19.65M -
Short-term Debt $0 $3.60M -
Other Current Liabilities $0 $505.38K -
Current Liabilities $27.62M $44.79M -
Long-term Debt $33.90M $38.64M -
Other Noncurrent Liabilities $464.90K $546.40K -
Noncurrent Liabilities $64.41M $69.82M -
Total Liabilities $92.03M $114.62M -
EQUITY
Common Stock $36.34M $35.44M -
Retained Earnings $138.00M $133.55M -
Accumulated OCI $-19.62M $-21.96M -
Total Equity $124.65M $120.69M $132.48M
Total Liabilities & Equity $216.68M $235.31M -
SUPPLEMENTAL
Total Debt $33.90M $42.24M -
Shares Outstanding 6.04M 6.16M -
Check: A − (L + E + NCI) - - $-132.48M
Cash Flow Statement
Cash from Operations $8.87M $19.39M -
Capital Expenditures $3.97M $9.71M -
Cash from Investing $-508.92K $-7.89M -
Cash from Financing $-16.30M $-4.82M -
Free Cash Flow $4.90M $9.68M -
Beginning Cash (CFS) $14.84M - -
Net Change in Cash $-7.94M - -
Effect of FX on Cash $509.42K $-711.84K -
Calculated Ending Cash $7.41M - -
Cash per BS $7.41M $14.01M -
Cash scope difference (CFS − BS) - $833.14K -
Cash per CFS $7.41M $14.84M -

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is EASTERN CO's annual revenue?

EASTERN CO reported $236.99M in revenue for trailing twelve months (ending July 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is EASTERN CO profitable?

Yes. EASTERN CO reported $8.04M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does EASTERN CO generate free cash flow?

Yes. Free cash flow was $15.14M for trailing twelve months. Operating cash flow was $18.99M.