ESPR Esperion Therapeutics, Inc.

ESPR financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1434868 Exchange: Nasdaq SIC: 2834 (Pharmaceutical Preparations)
Showing 3 of 15 annual and 0 of 55 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$198.20M (Jun 2025)
Industry (SIC)
2834 Pharmaceutical Preparations
Incorporated
DE
Fiscal Year End
December (1231)
Phone
734-887-3903
EIN
000000000
Headquarters
ANN ARBOR, MI, 48108
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: HDL THERAPEUTICS INC (2008–2008)

▼ Key Metrics (TTM)

As of Mar 31, 2026
Financials
Revenue
$418.24M
Net Income
$-7.42M
Total Assets
$462.53M
Total Equity
$-307.93M
Total Debt
-
Free Cash Flow
$-18.38M
Ratios
Operating Margin
18.1%
Net Margin
-1.8%
Return on Equity
2.4%
Return on Assets
-1.6%
Current Ratio
1.53x
FCF / Assets
-4%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Esperion Therapeutics, Inc. recorded $403.13M of revenue, net loss of $22.68M, and an operating cash outflow of $13.09M. The $403.13M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 21.3% above fiscal 2024 revenue of $332.31M, marking a year-over-year increase. On a per-share basis, diluted EPS was -$0.11, which connects the reported earnings outcome with the company’s diluted share count. The diluted weighted-average share count was 207.87M, linking total earnings with the per-share result received by shareholders. Compared with 187.18M diluted shares in fiscal 2024, the current 207.87M base was 11.0% higher. At period end, total assets were $465.89M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.87x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Operations produced $60.27M of income after the reported operating expense base, before the remaining non-operating and tax effects. Relative to revenue, operating income represented 15.0%, showing how efficiently sales converted into operating profit. The company ended the period with a net loss of $22.68M, extending the operating result through all remaining items. Net margin was -5.6%, reflecting a loss equal to 5.6% of reported revenue. EBITDA was $60.38M, adding a pre-interest, tax, depreciation, and amortization view of the company’s earnings capacity. The company reported a pretax loss of $20.84M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 5.2%. Income tax expense totaled $1.84M, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-assets relationship was 4.9%, placing the bottom-line deficit against the company’s resource base. Compared with a $51.74M net loss in fiscal 2024, the current loss improved to $22.68M.

Liquidity and Capital Structure

Total assets were $465.89M, supported by $767.85M of liabilities and -$301.96M of shareholder equity. The company reported negative equity of -$301.96M, a capital deficit that reduces its ability to absorb losses through book equity. Current assets were $462.57M against $300.81M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 1.54x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $167.85M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 55.8% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Equity equaled -64.8% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 164.8%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 36.0%, comparing reported cash and equivalents with the full positive asset balance. Compared with $343.82M in fiscal 2024, the current asset base moved 35.5% and finished higher. Compared with $144.76M in fiscal 2024, the current cash balance moved 16.0% and finished higher.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $13.09M, rather than cash generation from operations. The company recorded a $13.09M cash deficit after capital spending for the period. Free-cash-flow margin was -3.2%, reflecting a cash deficit equal to 3.2% of revenue after capital spending. The free-cash-flow deficit equaled 2.8% of total assets, placing the cash shortfall against the company’s resource base. Compared with a $23.65M operating cash outflow in fiscal 2024, the current outflow improved to $13.09M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Esperion Therapeutics, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $403.14M $332.31M $116.33M
OPERATING EXPENSES
R&D Expense $47.85M $46.24M $86.11M
SG&A Expense $165.79M $163.07M $142.52M
Operating Income $60.27M $54.40M $-155.56M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $58.98M
Other Income/Expense $3.49M $8.02M $5.29M
Pretax Income $-20.84M $-51.75M $-209.25M
Income Tax $1.84M $0 $0
Net Income $-22.68M $-51.75M $-209.25M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.11 $-0.28 $-2.03
Diluted Shares 207.87M 187.18M 103.11M
EBITDA $60.38M $54.47M $-155.40M
Depreciation & Amortization $105.00K $63.00K $164.00K
Balance Sheet
ASSETS
Cash & Equivalents $167.85M $144.76M $82.25M
Short-term Investments - - $0
Accounts Receivable $140.19M $80.14M $48.49M
Inventory $105.12M $94.49M $65.62M
Other Current Assets $4.50M $4.16M $4.51M
Current Assets $462.57M $338.00M $201.07M
PP&E (Net) $338.00K $254.00K $0
Noncurrent Assets $3.32M $5.82M $4.73M
Total Assets $465.89M $343.82M $205.80M
LIABILITIES
Accounts Payable $65.07M $51.65M $31.72M
Other Current Liabilities $1.03M $1.37M $990.00K
Current Liabilities $300.81M $246.23M $156.22M
Other Noncurrent Liabilities $8.74M $0 -
Noncurrent Liabilities $467.04M $486.31M $504.57M
Total Liabilities $767.85M $732.54M $660.79M
EQUITY
Common Stock $245.00K $196.00K $118.00K
Additional Paid-in Capital $1.38B $1.27B $1.15B
Retained Earnings $-1.62B $-1.60B $-1.55B
Accumulated OCI $0 $0 $0
Total Equity $-301.97M $-388.72M $-454.99M
Total Liabilities & Equity $465.89M $343.82M $205.80M
SUPPLEMENTAL
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-13.09M $-23.65M $-135.49M
Capital Expenditures $0 $317.00K $0
Cash from Investing $0 $-317.00K $42.50M
Cash from Financing $36.18M $86.48M $50.46M
Free Cash Flow $-13.09M $-23.97M $-135.49M
Beginning Cash (CFS) $144.76M $82.25M -
Net Change in Cash $23.09M $62.51M -
Effect of FX on Cash - - -
Calculated Ending Cash $167.85M $144.76M -
Cash per BS $167.85M $144.76M $82.25M
Cash scope difference (CFS − BS) - - -
Cash per CFS $167.85M $144.76M $82.25M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Esperion Therapeutics, Inc.'s annual revenue?

Esperion Therapeutics, Inc. reported $418.24M in revenue for trailing twelve months (ending March 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Esperion Therapeutics, Inc. profitable?

No. Esperion Therapeutics, Inc. reported $-7.42M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Esperion Therapeutics, Inc. generate free cash flow?

No. Free cash flow was $-18.38M for trailing twelve months. Operating cash flow was $-18.19M.