ETON Eton Pharmaceuticals, Inc.

ETON financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1710340 Exchange: Nasdaq SIC: 2834 (Pharmaceutical Preparations)
Showing 3 of 8 annual and 0 of 34 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$360.60M (Jun 2025)
Industry (SIC)
2834 Pharmaceutical Preparations
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(847) 787-7361
EIN
371858472
Headquarters
DEER PARK, IL, 60010-7278
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$105.60M
Net Income
$12.69M
Total Assets
$115.81M
Total Equity
$46.59M
Total Debt
$27.90M
Free Cash Flow
-
Ratios
Gross Margin
57.9%
Operating Margin
15.4%
Net Margin
12%
Return on Equity
27.2%
Return on Assets
11%
Current Ratio
1.52x
Debt / Equity
0.6x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Eton Pharmaceuticals, Inc. generated $79.95M of revenue in fiscal 2025, with net loss of $4.60M and an operating cash inflow of $10.52M. Revenue of $79.95M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $39.01M in fiscal 2024, revenue recorded a 104.9% year-over-year increase. The company employed $92.11M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.87x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $42.74M as gross profit before recognizing operating expenses and other items. Gross profit represented 53.5% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $844.00K, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 1.1%, showing the shortfall after operating costs. The company ended the period with a net loss of $4.60M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 5.8% after all recognized items. The company reported a pretax loss of $4.56M, before the effect of income taxes. The pretax loss equaled 5.7% of revenue, measuring the pre-tax deficit against sales. The company recognized $43.00K of income tax for the period, completing the transition from pretax income to net income. The net loss equaled 17.6% of period-end equity, showing the deficit relative to book capital. Relative to total assets, the net loss represented 5.0%.

Liquidity and Capital Structure

Total assets were $92.11M, supported by $65.96M of liabilities and $26.15M of shareholder equity. At period end, current assets of $60.58M compared with current liabilities of $38.49M, defining the company’s short-term resource position. At 1.57x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $25.94M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 67.4%, excluding receivables and other current assets. Borrowings totaled $30.56M, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 1.17x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 33.2%, showing how much of the asset base was matched by borrowing. Relative to total assets, liabilities measured 71.6%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 28.2%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 21.0% from $76.12M in fiscal 2024, leaving current total assets higher year over year. Against $24.43M of equity in fiscal 2024, the current book-equity balance moved 7.1% and ended higher. The reported cash balance changed 73.7% from $14.94M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

The company reported $10.52M of operating cash flow, a cash inflow that shows the cash generated by operations. The cash-flow statement records $333.00K of capital expenditures, the investment amount considered after operating cash generation. Capital spending absorbed 3.2% of operating cash flow, quantifying the share of cash from operations directed to investment. After capital spending, free cash flow was $10.19M, leaving cash available for debt reduction, shareholder returns, or further investment. Free cash flow represented 12.7% of revenue, linking post-investment cash generation with the company’s operating scale. Measured against total assets, free cash flow represented 11.1%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Eton Pharmaceuticals, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $79.95M $39.01M $31.64M
Cost of Revenue $37.21M $15.60M $10.58M
Gross Profit $42.74M $23.41M $21.06M
OPERATING EXPENSES
R&D Expense $7.77M $3.26M $3.32M
SG&A Expense $35.82M $22.75M $18.93M
Other Operating Expenses (derived) $0 $0 $0
Operating Income $-844.00K $-2.60M $-1.19M
NON-OPERATING INCOME / EXPENSE
Interest Expense $4.78M $2.01M $1.06M
Other Income/Expense $-3.71M $-1.21M $503.00K
Pretax Income $-4.56M $-3.81M $-689.00K
Income Tax $43.00K $15.00K $247.00K
Net Income $-4.60M $-3.82M $-936.00K
PER SHARE & SUPPLEMENTAL
EBITDA $3.20M $-1.45M $-291.00K
Depreciation & Amortization $4.04M $1.15M $901.00K
Balance Sheet
ASSETS
Cash & Equivalents $25.94M $14.94M $21.39M
Accounts Receivable $11.76M $5.36M $3.41M
Inventory $15.42M $15.23M $911.00K
Other Current Assets $7.46M $5.49M $1.13M
Current Assets $60.58M $41.02M $26.84M
PP&E (Net) $326.00K $34.00K $58.00K
Intangible Assets $30.88M $34.88M $4.74M
Other Noncurrent Assets $19.00K $12.00K $12.00K
Noncurrent Assets $31.53M $35.10M $4.90M
Total Assets $92.11M $76.12M $31.74M
LIABILITIES
Accounts Payable $10.98M $4.17M $1.85M
Short-term Debt $8.79M $0 $5.38M
Other Current Liabilities (derived) $18.73M $15.78M $9.01M
Current Liabilities $38.49M $19.95M $16.24M
Long-term Debt $21.77M $29.81M $0
Other Noncurrent Liabilities $5.24M $1.83M $0
Noncurrent Liabilities $27.47M $31.75M $22.00K
Total Liabilities $65.96M $51.70M $16.26M
EQUITY
Common Stock $27.00K $27.00K $26.00K
Additional Paid-in Capital $138.62M $132.29M $119.52M
Retained Earnings $-112.49M $-107.89M $-104.07M
Total Equity $26.15M $24.43M $15.48M
Total Liabilities & Equity $92.11M $76.12M $31.74M
SUPPLEMENTAL
Total Debt $30.56M $29.81M $5.38M
Shares Outstanding 27.05M 26.71M 25.69M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $10.52M $969.00K $6.82M
Capital Expenditures $333.00K $26.00K $0
Cash from Investing $-333.00K $-40.01M $-775.00K
Cash from Financing $815.00K $32.59M $-957.00K
Free Cash Flow $10.19M $943.00K $6.82M
Beginning Cash (CFS) $14.94M $21.39M -
Net Change in Cash $11.01M $-6.45M -
Effect of FX on Cash - - -
Calculated Ending Cash $25.94M $14.94M -
Cash per BS $25.94M $14.94M $21.39M
Cash scope difference (CFS − BS) - - -
Cash per CFS $25.94M $14.94M $21.39M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Eton Pharmaceuticals, Inc.'s annual revenue?

Eton Pharmaceuticals, Inc. reported $105.60M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Eton Pharmaceuticals, Inc. profitable?

Yes. Eton Pharmaceuticals, Inc. reported $12.69M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Eton Pharmaceuticals, Inc.'s debt level?

Eton Pharmaceuticals, Inc. carries $27.90M in total debt as of trailing twelve months. Total shareholders' equity stands at $46.59M.