EXE EXPAND ENERGY Corp

EXE financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 895126 Exchange: Nasdaq SIC: 1311 (Crude Petroleum & Natural Gas)
Showing 3 of 19 annual and 0 of 72 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$19.60B (Jun 2025)
Industry (SIC)
1311 Crude Petroleum & Natural Gas
Incorporated
OK
Fiscal Year End
December (1231)
Phone
346-535-0990
EIN
731395733
Headquarters
SPRING, TX, 77389
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: CHESAPEAKE ENERGY CORP (1995–2024)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$13.60B
Net Income
$2.78B
Total Assets
$28.03B
Total Equity
$19.41B
Total Debt
-
Free Cash Flow
$2.68B
Ratios
Operating Margin
26.9%
Net Margin
20.5%
Return on Equity
14.3%
Return on Assets
9.9%
Current Ratio
0.96x
FCF / Assets
9.6%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for EXPAND ENERGY Corp combined $12.12B of revenue with net income of $1.82B and an operating cash inflow of $4.58B. The $12.12B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 186.3% above fiscal 2024 revenue of $4.24B, marking a year-over-year increase. On a per-share basis, diluted EPS was $7.57, which connects the reported earnings outcome with the company’s diluted share count. Asset turnover was 0.43x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Operating income was $2.47B, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 20.4%, showing the portion of revenue preserved after the full set of operating costs. After all reported below-operating-line items, the company recorded net income of $1.82B for the fiscal year. Measured against reported revenue, net income produced a 15.0% margin after operating costs and the remaining recognized items. Before income taxes, the company reported $2.28B of earnings, providing a bridge between the operating result and final net income. The pretax margin was 18.8%, relating income before taxes directly to revenue. Income tax expense totaled $463.00M, providing the reported tax component that separates pretax and after-tax earnings. The effective relationship between income tax and positive pretax income was 20.3%, without assuming a statutory-rate comparison. Net income equaled 9.8% of period-end equity, showing the earnings generated on shareholders’ book capital. Net income represented 6.4% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

Total assets were $28.29B, supported by $9.71B of liabilities and $18.58B of shareholder equity. The near-term balance sheet paired $2.92B of current assets with $2.90B of current liabilities at the reporting date. The current ratio was 1.01x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $616.00M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 21.2% of current liabilities, showing how much near-term coverage came from cash alone. Borrowings totaled $5.01B, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 0.27x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 17.7%, showing how much of the asset base was matched by borrowing. Liabilities represented 34.3% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 2.2% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 1.4% from $27.89B in fiscal 2024, leaving current total assets higher year over year. Against $17.57B of equity in fiscal 2024, the current book-equity balance moved 5.8% and ended higher.

Cash Flow and Earnings Quality

Cash flow from operations was $4.58B, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 2.52x of net income, showing how strongly accounting earnings converted into cash from operations. Capital spending was $2.74B, absorbing part of the cash generated from operations before free cash flow. Relative to operating cash flow, capital expenditures measured 59.8%, connecting investment intensity with the company’s cash-generation base. The combination of operating cash flow and capital spending produced $1.84B of positive free cash flow for the period. Free cash flow represented 15.2% of revenue, linking post-investment cash generation with the company’s operating scale. The free-cash-flow-to-assets relationship was 6.5%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for EXPAND ENERGY Corp
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $12.12B $4.24B $8.72B
OPERATING EXPENSES
SG&A Expense $181.00M $186.00M $127.00M
Operating Income $2.47B $-803.00M $3.14B
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $104.00M
Other Income/Expense $42.00M $86.00M $79.00M
Pretax Income $2.28B $-841.00M $3.12B
Income Tax $463.00M $-127.00M $698.00M
Net Income $1.82B $-714.00M $2.42B
PER SHARE & SUPPLEMENTAL
Diluted EPS $7.57 $-4.55 $16.92
Diluted Shares 240.37M 156.99M 142.98M
EBITDA $5.45B $926.00M $4.67B
Depreciation & Amortization $2.98B $1.73B $1.53B
Balance Sheet
ASSETS
Cash & Equivalents $616.00M $317.00M $1.08B
Accounts Receivable $1.60B $1.23B $593.00M
Other Current Assets $357.00M $292.00M $226.00M
Current Assets $2.92B $2.00B $2.61B
PP&E (Net) $24.36B $24.28B $10.10B
Other Noncurrent Assets $801.00M $1.03B $663.00M
Noncurrent Assets $25.37B $25.90B $11.77B
Total Assets $28.29B $27.89B $14.38B
LIABILITIES
Accounts Payable $753.00M $777.00M $425.00M
Short-term Debt $0 $389.00M $0
Other Current Liabilities $2.05B $1.79B $847.00M
Current Liabilities $2.90B $3.12B $1.31B
Long-term Debt $5.01B $5.29B $2.03B
Other Noncurrent Liabilities $135.00M $121.00M $31.00M
Noncurrent Liabilities $6.81B $7.21B $2.33B
Total Liabilities $9.71B $10.33B $3.65B
EQUITY
Common Stock $2.00M $2.00M $1.00M
Additional Paid-in Capital $13.75B $13.69B $5.75B
Retained Earnings $4.83B $3.88B $4.97B
Total Equity $18.58B $17.57B $10.73B
Total Liabilities & Equity $28.29B $27.89B $14.38B
SUPPLEMENTAL
Total Debt $5.01B $5.68B $2.03B
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $4.58B $1.57B $2.38B
Capital Expenditures $2.74B $1.56B $1.83B
Cash from Investing $-2.76B $-1.90B $473.00M
Cash from Financing $-1.52B $-419.00M $-1.89B
Free Cash Flow $1.84B $8.00M $551.00M
Beginning Cash (CFS) $395.00M $1.15B -
Net Change in Cash $301.00M $-758.00M -
Effect of FX on Cash - - -
Calculated Ending Cash $696.00M $395.00M -
Cash per BS $616.00M $317.00M $1.08B
Cash scope difference (CFS − BS) $80.00M $78.00M $74.00M
Cash per CFS $696.00M $395.00M $1.15B

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is EXPAND ENERGY Corp's annual revenue?

EXPAND ENERGY Corp reported $13.60B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is EXPAND ENERGY Corp profitable?

Yes. EXPAND ENERGY Corp reported $2.78B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does EXPAND ENERGY Corp generate free cash flow?

Yes. Free cash flow was $2.68B for trailing twelve months. Operating cash flow was $5.66B.