FMCB FARMERS & MERCHANTS BANCORP

FMCB financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1085913 Exchange: OTC SIC: 6021 (National Commercial Banks)
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$634.21M (Jun 2025)
Industry (SIC)
6021 National Commercial Banks
Incorporated
DE
Fiscal Year End
December (1231)
Phone
2093672411
EIN
943327828
Headquarters
LODI, CA, 95240-2184
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$96.34M
Total Assets
$5.84B
Total Equity
$679.02M
Total Debt
-
Free Cash Flow
$99.56M
Ratios
Return on Equity
14.2%
Return on Assets
1.7%
FCF / Assets
1.7%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for FARMERS & MERCHANTS BANCORP included net income of $93.61M. Diluted earnings per share were $133.96, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted EPS increased by 10.7% from $121.02 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. The diluted weighted-average share count was 698.77K, linking total earnings with the per-share result received by shareholders. The diluted share count was 4.4% lower than fiscal 2024, when diluted shares averaged 730.91K, adding context to the EPS comparison. Total assets stood at $5.69B, defining the scale of the bank’s financial balance sheet and providing the base for evaluating earnings returns, capitalization, liquidity, and its shareholder-capital buffer.

Profitability

Bottom-line earnings totaled $93.61M for the fiscal year. Pretax income was $128.78M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Income tax expense totaled $35.17M, providing the reported tax component that separates pretax and after-tax earnings. The effective relationship between income tax and positive pretax income was 27.3%, without assuming a statutory-rate comparison. Net income equaled 14.5% of period-end equity, showing the earnings generated on shareholders’ book capital. Net income represented 1.6% of period-end assets, placing the company’s bottom-line result against the total resource base employed. Against $88.46M in fiscal 2024, the current $93.61M bottom line finished above the prior-year result in absolute terms. Bank earnings depend on a large financial-asset base, making bottom-line profitability and returns on book capital central to the analysis. Asset-based returns show the earnings produced by the bank’s full balance sheet, while equity-based returns relate that result specifically to the shareholder-capital base and clarify the relationship between them.

Liquidity and Capital Structure

The company held $5.69B of assets against $5.04B of liabilities and $645.51M of equity, revealing how the asset base was financed. The company held $144.86M in cash and equivalents, a narrower liquidity measure than total current assets. Equity equaled 11.3% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 88.7%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 2.5%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $5.37B in fiscal 2024, the current asset base moved 6.0% and finished higher. Against $573.07M of equity in fiscal 2024, the current book-equity balance moved 12.6% and ended higher. The reported cash balance changed 31.8% from $212.56M in fiscal 2024, ending lower year over year. For a bank, the equity-to-assets relationship shows the shareholder-capital buffer supporting a balance sheet funded primarily through liabilities. Reading changes in assets and equity together shows how the bank’s operating scale and book-capital base developed over the year.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for FARMERS & MERCHANTS BANCORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
OPERATING EXPENSES
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $38.37M
Interest Income $279.49M $271.98M $253.75M
Pretax Income $128.78M $122.24M $116.55M
Income Tax $35.17M $33.79M $28.24M
Net Income $93.61M $88.46M $88.31M
PER SHARE & SUPPLEMENTAL
Diluted EPS $133.96 $121.02 $116.61
Diluted Shares 698.77K 730.91K 757.34K
Depreciation & Amortization $3.06M $2.94M $2.49M
Balance Sheet
ASSETS
Cash & Equivalents $144.86M $212.56M $410.64M
PP&E (Net) $55.85M $51.37M $51.91M
Goodwill $11.18M $11.18M $11.18M
Intangible Assets $1.17M $1.69M $2.24M
Other Noncurrent Assets $74.20M $99.50M $83.54M
Total Assets $5.69B $5.37B $5.31B
LIABILITIES
Total Liabilities $5.04B $4.80B $4.76B
EQUITY
Common Stock $7.00K $7.00K $7.00K
Additional Paid-in Capital $11.55M $0 $36.85M
Retained Earnings $669.26M $592.43M $525.36M
Accumulated OCI $-3.51M $-19.37M $-12.46M
Total Equity $645.51M $573.07M $549.76M
Total Liabilities & Equity $5.69B $5.37B $5.31B
SUPPLEMENTAL
Shares Outstanding 697.90K 699.80K 747.97K
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $104.19M $103.74M $93.35M
Capital Expenditures $7.58M $2.40M $4.97M
Cash from Investing $-402.01M $-274.58M $-146.55M
Cash from Financing $230.12M $-27.23M $-124.42M
Free Cash Flow $96.62M $101.34M $88.38M
Beginning Cash (CFS) $212.56M $410.64M -
Net Change in Cash $-67.70M $-198.08M -
Effect of FX on Cash - - -
Calculated Ending Cash $144.86M $212.56M -
Cash per BS $144.86M $212.56M $410.64M
Cash scope difference (CFS − BS) - - -
Cash per CFS $144.86M $212.56M $410.64M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is FARMERS & MERCHANTS BANCORP profitable?

Yes. FARMERS & MERCHANTS BANCORP reported $96.34M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does FARMERS & MERCHANTS BANCORP generate free cash flow?

Yes. Free cash flow was $99.56M for trailing twelve months. Operating cash flow was $116.91M.