FMCQF Fresenius Medical Care AG

FMCQF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1333141 Exchange: OTC SIC: 8090 (Services-Misc Health & Allied Services, NEC)
Showing 3 of 7 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Other
Public Float
$16.47T (Dec 2016)
Industry (SIC)
8090 Services-Misc Health & Allied Services, NEC
Phone
011-49-6172-6090
EIN
000000000
Headquarters
BAD HOMBURG, 2M, 61352
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Fresenius Medical Care AG & Co. KGaA (2005–2023)

▼ Key Metrics (FY 2013)

As of Dec 31, 2013
Financials
Revenue
$4.97B
Net Income
$1.11B
Total Assets
$23.12B
Total Equity
$9.49B
Total Debt
$7.84B
Free Cash Flow
$1.29B
Ratios
Gross Margin
95.3%
Operating Margin
45.4%
Net Margin
22.3%
Return on Equity
11.7%
Return on Assets
4.8%
Current Ratio
1.77x
Debt / Equity
0.83x
FCF / Assets
5.6%
EPS Growth (YoY)
-5.7%

▼ FY 2013 Summary Analysis

Annual report ending Dec 31, 2013

Overview and Growth

In fiscal 2013, Fresenius Medical Care AG recorded $4.97B of revenue, net income of $1.11B, and an operating cash inflow of $2.03B. The $4.97B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. On a per-share basis, diluted EPS was $3.65, which connects the reported earnings outcome with the company’s diluted share count. Against diluted EPS of $3.87 in fiscal 2012, the current result was 5.7% lower. The company employed $23.12B of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 0.21x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $4.74B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 95.3% of revenue, showing how much of the top line remained after direct costs. Operating income was $2.26B, the earnings remaining from reported operations after the company’s recognized operating cost structure. The operating result equaled 45.4% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. The bottom-line result was net income of $1.11B, after the operating, financing, tax, and other items recognized for the period. Net margin was 22.3%, meaning that this portion of revenue remained as net income after all recognized expenses. Income tax expense totaled $592.01M, providing the reported tax component that separates pretax and after-tax earnings. Return on period-end equity was 11.7%, relating annual net income to the equity capital on the balance sheet. Return on period-end assets was 4.8%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

The near-term balance sheet paired $6.29B of current assets with $3.55B of current liabilities at the reporting date. At 1.77x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $682.78M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 19.2%, excluding receivables and other current assets. The company carried $7.84B of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.83x, placing the company’s financial leverage in clear balance-sheet terms. Relative to total assets, debt measured 33.9%, showing how much of the asset base was matched by borrowing. The liabilities-to-assets relationship was 56.2%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 3.0%, comparing reported cash and equivalents with the full positive asset balance. Compared with $22.33B in fiscal 2012, the current asset base moved 3.6% and finished higher. Reported equity changed 3.0% from $9.21B in fiscal 2012, placing the current capital base higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $2.03B, a reported cash inflow that can be compared directly with net income and capital spending. The operating-cash-flow-to-net-income relationship was 1.83x, comparing cash generated by operations with the bottom-line earnings result. Capital expenditures used $747.94M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 36.8% of operating cash flow, quantifying the share of cash from operations directed to investment. After capital spending, free cash flow was $1.29B, leaving cash available for debt reduction, shareholder returns, or further investment. Relative to revenue, free cash flow equaled 25.9%, showing how much sales converted into cash after investment. Measured against total assets, free cash flow represented 5.6%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2013. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Fresenius Medical Care AG
Metric FY2013 📄 FY2012 📄 FY2011 📄
Income Statement
REVENUE
Revenue $4.97B - -
Cost of Revenue $9.87B $9.20B $8.42B
Gross Profit $4.74B $4.60B $4.15B
OPERATING EXPENSES
R&D Expense $125.81M $111.63M $110.83M
SG&A Expense $2.39B $2.22B $2.00B
Other Operating Expenses (derived) $-35.53M $46.33M $-35.51M
Operating Income $2.26B $2.22B $2.07B
NON-OPERATING INCOME / EXPENSE
Interest Expense $447.50M $470.53M $356.36M
Interest Income $38.94M $44.47M $59.83M
Other Income/Expense - - $0
Income Tax $592.01M $605.14M $601.10M
Net Income $1.11B $1.19B $1.07B
PER SHARE & SUPPLEMENTAL
Diluted EPS $3.65 $3.87 $3.51
Diluted Shares 302.55M 302.90M 300.81M
EBITDA $2.90B $2.82B $1.52B
Depreciation & Amortization $648.23M $602.90M $-557.28M
Balance Sheet
ASSETS
Cash & Equivalents $682.78M $688.04M $457.29M
Accounts Receivable $3.04B $3.02B $2.80B
Inventory $1.10B $1.04B $967.50M
Other Current Assets $351.62M $389.02M $414.61M
Current Assets $6.29B $6.13B $5.70B
PP&E (Net) $3.09B $2.94B $2.63B
Goodwill $11.66B $11.42B $9.19B
Intangible Assets $757.88M $710.12M $686.65M
Other Noncurrent Assets $556.56M $399.41M $554.64M
Noncurrent Assets $16.83B $16.20B $13.84B
Total Assets $23.12B $22.33B $19.53B
LIABILITIES
Accounts Payable $542.60M $622.29M $541.42M
Short-term Debt $96.65M $121.82M $126.81M
Other Current Liabilities $507.43M $478.67M $429.87M
Current Liabilities $3.55B $3.17B $4.26B
Long-term Debt $7.75B $7.79B $5.49B
Other Noncurrent Liabilities $329.56M $260.26M $236.63M
Noncurrent Liabilities $9.43B $9.43B $6.80B
Total Liabilities $12.99B $12.60B $11.06B
EQUITY
Common Stock $382.41M $374.92M $371.65M
Additional Paid-in Capital $3.53B $3.49B $3.36B
Retained Earnings $6.38B $5.56B $4.65B
Accumulated OCI $-550.59M $-492.11M $-485.77M
Total Equity $9.49B $9.21B $8.06B
Total Liabilities & Equity $23.12B $22.33B $19.53B
SUPPLEMENTAL
Total Debt $7.84B $7.91B $5.62B
Shares Outstanding 301.45M 300.16M 300.16M
Check: A − (L + E + NCI) $648.25M $523.26M $410.49M
Cash Flow Statement
Cash from Operations $2.03B $2.04B $1.45B
Capital Expenditures $747.94M $675.31M $597.86M
Cash from Investing $-1.21B $-2.28B $-2.35B
Cash from Financing $-808.04M $468.34M $793.16M
Free Cash Flow $1.29B $1.36B $848.63M
Beginning Cash (CFS) $688.04M $457.29M -
Net Change in Cash $21.23M $226.16M -
Effect of FX on Cash $-26.49M $4.59M $40.65M
Calculated Ending Cash $682.78M $688.04M -
Cash per BS $682.78M $688.04M $457.29M
Cash scope difference (CFS − BS) - - -
Cash per CFS $682.78M $688.04M $457.29M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Fresenius Medical Care AG's annual revenue?

Fresenius Medical Care AG reported $4.97B in revenue for fiscal year 2013 (ending December 2013). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Fresenius Medical Care AG profitable?

Yes. Fresenius Medical Care AG reported $1.11B in net income for fiscal year 2013. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Fresenius Medical Care AG's debt level?

Fresenius Medical Care AG carries $7.84B in total debt as of fiscal year 2013. Total shareholders' equity stands at $9.49B.

Does Fresenius Medical Care AG generate free cash flow?

Yes. Free cash flow was $1.29B for fiscal year 2013. Operating cash flow was $2.03B.