FMCQF Fresenius Medical Care AG
FMCQF financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (FY 2013)
As of Dec 31, 2013Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2013 📄 | FY2012 📄 | FY2011 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $4.97B | - | - |
| Cost of Revenue | $9.87B | $9.20B | $8.42B |
| Gross Profit | $4.74B | $4.60B | $4.15B |
| OPERATING EXPENSES | |||
| R&D Expense | $125.81M | $111.63M | $110.83M |
| SG&A Expense | $2.39B | $2.22B | $2.00B |
| Other Operating Expenses (derived) | $-35.53M | $46.33M | $-35.51M |
| Operating Income | $2.26B | $2.22B | $2.07B |
| NON-OPERATING INCOME / EXPENSE | |||
| Interest Expense | $447.50M | $470.53M | $356.36M |
| Interest Income | $38.94M | $44.47M | $59.83M |
| Other Income/Expense | - | - | $0 |
| Income Tax | $592.01M | $605.14M | $601.10M |
| Net Income | $1.11B | $1.19B | $1.07B |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $3.65 | $3.87 | $3.51 |
| Diluted Shares | 302.55M | 302.90M | 300.81M |
| EBITDA | $2.90B | $2.82B | $1.52B |
| Depreciation & Amortization | $648.23M | $602.90M | $-557.28M |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $682.78M | $688.04M | $457.29M |
| Accounts Receivable | $3.04B | $3.02B | $2.80B |
| Inventory | $1.10B | $1.04B | $967.50M |
| Other Current Assets | $351.62M | $389.02M | $414.61M |
| Current Assets | $6.29B | $6.13B | $5.70B |
| PP&E (Net) | $3.09B | $2.94B | $2.63B |
| Goodwill | $11.66B | $11.42B | $9.19B |
| Intangible Assets | $757.88M | $710.12M | $686.65M |
| Other Noncurrent Assets | $556.56M | $399.41M | $554.64M |
| Noncurrent Assets | $16.83B | $16.20B | $13.84B |
| Total Assets | $23.12B | $22.33B | $19.53B |
| LIABILITIES | |||
| Accounts Payable | $542.60M | $622.29M | $541.42M |
| Short-term Debt | $96.65M | $121.82M | $126.81M |
| Other Current Liabilities | $507.43M | $478.67M | $429.87M |
| Current Liabilities | $3.55B | $3.17B | $4.26B |
| Long-term Debt | $7.75B | $7.79B | $5.49B |
| Other Noncurrent Liabilities | $329.56M | $260.26M | $236.63M |
| Noncurrent Liabilities | $9.43B | $9.43B | $6.80B |
| Total Liabilities | $12.99B | $12.60B | $11.06B |
| EQUITY | |||
| Common Stock | $382.41M | $374.92M | $371.65M |
| Additional Paid-in Capital | $3.53B | $3.49B | $3.36B |
| Retained Earnings | $6.38B | $5.56B | $4.65B |
| Accumulated OCI | $-550.59M | $-492.11M | $-485.77M |
| Total Equity | $9.49B | $9.21B | $8.06B |
| Total Liabilities & Equity | $23.12B | $22.33B | $19.53B |
| SUPPLEMENTAL | |||
| Total Debt | $7.84B | $7.91B | $5.62B |
| Shares Outstanding | 301.45M | 300.16M | 300.16M |
| Check: A − (L + E + NCI) | $648.25M | $523.26M | $410.49M |
| Cash Flow Statement | |||
| Cash from Operations | $2.03B | $2.04B | $1.45B |
| Capital Expenditures | $747.94M | $675.31M | $597.86M |
| Cash from Investing | $-1.21B | $-2.28B | $-2.35B |
| Cash from Financing | $-808.04M | $468.34M | $793.16M |
| Free Cash Flow | $1.29B | $1.36B | $848.63M |
| Beginning Cash (CFS) | $688.04M | $457.29M | - |
| Net Change in Cash | $21.23M | $226.16M | - |
| Effect of FX on Cash | $-26.49M | $4.59M | $40.65M |
| Calculated Ending Cash | $682.78M | $688.04M | - |
| Cash per BS | $682.78M | $688.04M | $457.29M |
| Cash scope difference (CFS − BS) | - | - | - |
| Cash per CFS | $682.78M | $688.04M | $457.29M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is Fresenius Medical Care AG's annual revenue?
Fresenius Medical Care AG reported $4.97B in revenue for fiscal year 2013 (ending December 2013). Revenue figures are sourced from the company's annual SEC EDGAR filing.
Is Fresenius Medical Care AG profitable?
Yes. Fresenius Medical Care AG reported $1.11B in net income for fiscal year 2013. Profitability data is based on the company's most recent annual report filed with the SEC.
What is Fresenius Medical Care AG's debt level?
Fresenius Medical Care AG carries $7.84B in total debt as of fiscal year 2013. Total shareholders' equity stands at $9.49B.
Does Fresenius Medical Care AG generate free cash flow?
Yes. Free cash flow was $1.29B for fiscal year 2013. Operating cash flow was $2.03B.
Fundamentals Hub