FRGE Forge Global Holdings, Inc.

FRGE financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1827821 Exchange: NYSE SIC: 6200 (Security & Commodity Brokers, Dealers, Exchanges & Services)
Showing 3 of 5 annual and 0 of 19 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$173.92M (Jun 2024)
Industry (SIC)
6200 Security & Commodity Brokers, Dealers, Exchanges & Services
Incorporated
DE
Fiscal Year End
December (1231)
Phone
800-279-7754
EIN
000000000
Headquarters
SAN FRANCISCO, CA, 94111
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Motive Capital Corp (2020–2022) · MCF2 Acquisition Corp. (2020–2020)

▼ Key Metrics (TTM)

As of Sep 30, 2025
Financials
Revenue
$92.88M
Net Income
$-62.62M
Total Assets
$252.03M
Total Equity
$206.40M
Total Debt
-
Free Cash Flow
$-40.06M
Ratios
Gross Margin
99%
Operating Margin
-73.8%
Net Margin
-67.4%
Return on Equity
-30.3%
Return on Assets
-24.8%
Current Ratio
2.55x
FCF / Assets
-15.9%

▼ FY 2024 Summary Analysis

Annual report ending Dec 31, 2024

Overview and Growth

In fiscal 2024, Forge Global Holdings, Inc. recorded $79.33M of revenue, net loss of $66.33M, and an operating cash outflow of $40.53M. The $79.33M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 13.6% above fiscal 2023 revenue of $69.82M, marking a year-over-year increase. Diluted earnings per share were -$0.36, translating the period’s attributable earnings into the amount reported for each diluted share. Total assets stood at $263.51M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 0.3x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $78.66M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 99.2% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $82.26M operating loss before non-operating and tax effects. An operating margin of -103.7% reflected costs exceeding revenue-level gross profit by 103.7% of sales. The company ended the period with a net loss of $66.33M, extending the operating result through all remaining items. The net loss equaled 83.6% of revenue, showing the bottom-line deficit relative to the company’s sales base. The company reported negative EBITDA of $75.61M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The pretax result was a loss of $66.78M, establishing the deficit before tax effects. Pretax margin was -84.2%, reflecting a pre-tax loss equal to 84.2% of revenue. The company recognized $1.07M of income tax for the period, completing the transition from pretax income to net income. The loss-to-equity relationship was 29.3%, placing the bottom-line deficit against shareholder capital. The loss-to-assets relationship was 25.2%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit decreased from $90.22M in fiscal 2023 to $66.33M.

Liquidity and Capital Structure

Total assets were $263.51M, supported by $36.76M of liabilities and $226.74M of shareholder equity. The near-term balance sheet paired $119.17M of current assets with $25.14M of current liabilities at the reporting date. At 4.74x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $105.14M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 418.2% of current liabilities, showing how much near-term coverage came from cash alone. Book equity represented 86.0% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 14.0% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 39.9% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $310.73M in fiscal 2023, the current asset base moved 15.2% and finished lower. Reported equity changed 15.5% from $268.42M in fiscal 2023, placing the current capital base lower year over year. Cash and equivalents were 27.4% lower than fiscal 2023 cash of $144.72M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $40.53M, showing that operations absorbed cash during the period. Capital spending of $792.00K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. The company recorded a $41.33M cash deficit after capital spending for the period. The free-cash-flow deficit equaled 52.1% of revenue, showing the post-investment cash shortfall relative to sales. The free-cash-flow deficit equaled 15.7% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Forge Global Holdings, Inc.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $79.33M $69.82M $69.38M
Cost of Revenue $674.00K $431.00K $483.00K
Gross Profit $78.66M $69.39M $68.90M
OPERATING EXPENSES
SG&A Expense $10.83M $12.51M $11.32M
Operating Income $-82.26M $-91.45M $-135.04M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $387.00K $763.00K $945.00K
Pretax Income $-66.78M $-90.73M $-111.58M
Income Tax $1.07M $819.00K $327.00K
Net Income $-66.33M $-90.22M $-111.86M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.36 $-0.52 $-0.80
Diluted Shares 183.16M 173.40M 145.01M
EBITDA $-75.61M $-84.50M $-129.01M
Depreciation & Amortization $6.66M $6.95M $6.03M
Balance Sheet
ASSETS
Cash & Equivalents $105.14M $144.72M $193.14M
Accounts Receivable $4.71M $4.07M $3.54M
Other Current Assets $579.00K $609.00K $2.18M
Current Assets $119.17M $163.10M $206.89M
PP&E (Net) $2.92M $5.19M $8.00M
Goodwill $120.95M $120.95M $120.95M
Intangible Assets $3.28M $6.75M $12.94M
Other Noncurrent Assets $2.44M $2.62M $1.88M
Noncurrent Assets $144.34M $147.63M $156.84M
Total Assets $263.51M $310.73M $363.73M
LIABILITIES
Accounts Payable $1.94M $1.83M $2.80M
Other Current Liabilities $1.35M $1.90M $3.53M
Current Liabilities $25.14M $24.21M $26.39M
Other Noncurrent Liabilities $322.00K $185.00K $365.00K
Noncurrent Liabilities $11.62M $18.10M $11.88M
Total Liabilities $36.76M $42.31M $38.27M
EQUITY
Common Stock $19.00K $18.00K $18.00K
Additional Paid-in Capital $570.59M $543.85M $509.09M
Retained Earnings $-346.97M $-280.64M $-190.42M
Accumulated OCI $572.00K $911.00K $693.00K
Total Equity $226.74M $268.42M $325.46M
Total Liabilities & Equity $263.51M $310.73M $363.73M
SUPPLEMENTAL
Shares Outstanding 186.40M 176.90M 172.56M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-40.53M $-41.46M $-68.81M
Capital Expenditures $792.00K $527.00K $220.00K
Cash from Investing $5.47M $-8.16M $-6.65M
Cash from Financing $-3.89M $57.00K $192.86M
Free Cash Flow $-41.33M $-41.98M $-69.03M
Beginning Cash (CFS) $145.78M $194.97M -
Net Change in Cash $-38.95M $-49.56M -
Effect of FX on Cash $-575.00K $378.00K $1.16M
Calculated Ending Cash $106.26M $145.78M -
Cash per BS $105.14M $144.72M $193.14M
Cash scope difference (CFS − BS) $1.12M $1.06M $1.83M
Cash per CFS $106.26M $145.78M $194.97M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Forge Global Holdings, Inc.'s annual revenue?

Forge Global Holdings, Inc. reported $92.88M in revenue for trailing twelve months (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Forge Global Holdings, Inc. profitable?

No. Forge Global Holdings, Inc. reported $-62.62M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Forge Global Holdings, Inc. generate free cash flow?

No. Free cash flow was $-40.06M for trailing twelve months. Operating cash flow was $-39.86M.