FRPT Freshpet, Inc.

FRPT financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1611647 Exchange: Nasdaq SIC: 2040 (Grain Mill Products)
Showing 3 of 14 annual and 0 of 51 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$3.30B (Jun 2025)
Industry (SIC)
2040 Grain Mill Products
Incorporated
DE
Fiscal Year End
December (1231)
Phone
201-520-4000
EIN
201884894
Headquarters
BEDMINSTER, NJ, 07921
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.18B
Net Income
$203.47M
Total Assets
$1.81B
Total Equity
$1.24B
Total Debt
-
Free Cash Flow
$61.05M
Ratios
Gross Margin
41.4%
Operating Margin
8.1%
Net Margin
17.3%
Return on Equity
16.4%
Return on Assets
11.2%
Current Ratio
6.05x
FCF / Assets
3.4%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Freshpet, Inc. combined $1.10B of revenue with net income of $139.14M and an operating cash inflow of $160.56M. The $1.10B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 13.0% above fiscal 2024 revenue of $975.18M, marking a year-over-year increase. The company reported diluted EPS of $2.64, adding a shareholder-level measure to the absolute income figures considered below. Against diluted EPS of $0.93 in fiscal 2024, the current result was 183.9% higher. The revenue-to-assets relationship was 0.62x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $449.63M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 40.8%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operating income was $75.67M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Relative to revenue, operating income represented 6.9%, showing how efficiently sales converted into operating profit. After all reported below-operating-line items, the company recorded net income of $139.14M for the fiscal year. Measured against reported revenue, net income produced a 12.6% margin after operating costs and the remaining recognized items. The earnings statement records $70.77M of pretax income, the profit base against which the reported tax provision can be assessed. Pretax income represented 6.4% of revenue, placing earnings before tax in the context of the company’s operating scale. An income-tax benefit of $68.36M improved the final result relative to pretax income or loss. The tax benefit equaled 96.6% of positive pretax income, lifting the after-tax result. The relationship between net income and period-end equity was 11.5%, indicating the profitability achieved on book capital. Return on period-end assets was 7.8%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

The company held $1.78B of assets against $569.12M of liabilities and $1.21B of equity, revealing how the asset base was financed. The near-term balance sheet paired $435.71M of current assets with $78.59M of current liabilities at the reporting date. Current assets covered current liabilities by 5.54x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $277.98M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 353.7%, excluding receivables and other current assets. Relative to total assets, liabilities measured 32.0%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 15.6% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 12.9% higher than fiscal 2024 assets of $1.57B, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

The company reported $160.56M of operating cash flow, a cash inflow that shows the cash generated by operations. Against net income, operating cash flow measured 1.15x, showing the relationship between accrual earnings and operating cash. The cash-flow statement records $148.18M of capital expenditures, the investment amount considered after operating cash generation. Capital spending absorbed 92.3% of operating cash flow, quantifying the share of cash from operations directed to investment. The combination of operating cash flow and capital spending produced $12.38M of positive free cash flow for the period. Free cash flow represented 1.1% of revenue, linking post-investment cash generation with the company’s operating scale. The free-cash-flow-to-assets relationship was 0.7%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Freshpet, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.10B $975.18M $766.90M
Cost of Revenue $652.39M $579.22M $516.02M
Gross Profit $449.63M $395.96M $250.87M
OPERATING EXPENSES
SG&A Expense $373.95M $357.96M $281.32M
Operating Income $75.67M $38.00M $-30.45M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $14.10M
Other Income/Expense $9.22M $11.87M $13.03M
Pretax Income $70.77M $47.52M $-31.51M
Income Tax $-68.36M $598.00K $210.00K
Net Income $139.14M $46.93M $-33.61M
PER SHARE & SUPPLEMENTAL
Diluted EPS $2.64 $0.93 $-0.70
Diluted Shares 56.04M 50.26M 48.16M
EBITDA $165.39M $111.61M $28.07M
Depreciation & Amortization $89.72M $73.62M $58.52M
Balance Sheet
ASSETS
Cash & Equivalents $277.98M $268.63M $296.87M
Short-term Investments - $0 $0
Accounts Receivable $63.76M $68.42M $56.75M
Inventory $76.77M $80.79M $63.24M
Other Current Assets $7.40M $3.13M $2.84M
Current Assets $435.71M $437.00M $427.32M
PP&E (Net) $1.14B $1.07B $979.16M
Other Noncurrent Assets $34.51M $34.15M $28.90M
Noncurrent Assets $1.34B $1.14B $1.04B
Total Assets $1.78B $1.57B $1.46B
LIABILITIES
Accounts Payable $42.43M $39.16M $36.10M
Other Current Liabilities $3.72M $2.34M $2.15M
Current Liabilities $78.60M $98.87M $89.22M
Noncurrent Liabilities $490.52M $420.65M $421.75M
Total Liabilities $569.12M $519.52M $510.97M
EQUITY
Common Stock $49.00K $49.00K $48.00K
Additional Paid-in Capital $1.35B $1.34B $1.28B
Retained Earnings $-142.67M $-281.81M $-328.73M
Accumulated OCI $334.00K $-787.00K $-591.00K
Total Equity $1.21B $1.06B $953.45M
Total Liabilities & Equity $1.78B $1.57B $1.46B
SUPPLEMENTAL
Shares Outstanding 48.97M 48.70M 48.26M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $160.56M $154.29M $75.94M
Capital Expenditures $148.18M $187.09M $239.09M
Cash from Investing $-148.18M $-187.09M $-239.09M
Cash from Financing $-3.04M $4.57M $327.29M
Free Cash Flow $12.38M $-32.80M $-163.15M
Beginning Cash (CFS) $268.63M $296.87M -
Net Change in Cash $9.34M $-28.24M -
Effect of FX on Cash - - -
Calculated Ending Cash $277.98M $268.63M -
Cash per BS $277.98M $268.63M $296.87M
Cash scope difference (CFS − BS) - - -
Cash per CFS $277.98M $268.63M $296.87M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Freshpet, Inc.'s annual revenue?

Freshpet, Inc. reported $1.18B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Freshpet, Inc. profitable?

Yes. Freshpet, Inc. reported $203.47M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Freshpet, Inc. generate free cash flow?

Yes. Free cash flow was $61.05M for trailing twelve months. Operating cash flow was $206.62M.