GFF GRIFFON CORP

GFF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 50725 Exchange: NYSE SIC: 3442 (Metal Doors, Sash, Frames, Moldings & Trim)
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$3.06B (Mar 2025)
Industry (SIC)
3442 Metal Doors, Sash, Frames, Moldings & Trim
Incorporated
DE
Fiscal Year End
September (0930)
Phone
2129575000
EIN
111893410
Headquarters
NEW YORK, NY, 10019
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: GRIFFON CORP (1995–2026) · INSTRUMENT SYSTEMS CORP /DE/ (1994–1995)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$2.56B
Net Income
$178.97M
Total Assets
$1.84B
Total Equity
$129.16M
Total Debt
$1.27B
Free Cash Flow
$297.20M
Ratios
Gross Margin
41.4%
Operating Margin
17.6%
Net Margin
7%
Return on Equity
138.6%
Return on Assets
9.7%
Current Ratio
2.41x
Debt / Equity
9.81x
FCF / Assets
16.2%

▼ FY 2025 Summary Analysis

Annual report ending Sep 30, 2025

Overview and Growth

GRIFFON CORP generated $2.52B of revenue in fiscal 2025, with net income of $51.11M and an operating cash inflow of $357.44M. Revenue of $2.52B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 3.9% below fiscal 2024 revenue of $2.62B, marking a top-line contraction. The company reported diluted EPS of $1.09, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS decreased by 74.2% from $4.23 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. The revenue-to-assets relationship was 1.22x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $1.06B as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 42.0% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced $206.28M of income after the reported operating expense base, before the remaining non-operating and tax effects. The operating result equaled 8.2% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. Net income came to $51.11M, completing the progression from revenue through gross and operating profitability to the final reported result. Net margin was 2.0%, meaning that this portion of revenue remained as net income after all recognized expenses. Before income taxes, the company reported $127.37M of earnings, providing a bridge between the operating result and final net income. The pretax margin was 5.1%, relating income before taxes directly to revenue. Income tax expense totaled $76.26M, providing the reported tax component that separates pretax and after-tax earnings. The effective relationship between income tax and positive pretax income was 59.9%, without assuming a statutory-rate comparison.

Liquidity and Capital Structure

At period end, the $2.06B asset base was financed through $1.99B of liabilities and $73.97M of equity. Current assets were $890.59M against $334.56M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 2.66x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $99.05M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 29.6% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The company carried $1.41B of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 19.09x of book equity, describing the relative scale of borrowing and shareholder capital. Relative to total assets, debt measured 68.4%, showing how much of the asset base was matched by borrowing. Relative to total assets, liabilities measured 96.4%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 4.8%, a balance-sheet composition measure rather than a liquidity forecast.

Cash Flow and Earnings Quality

The company reported $357.44M of operating cash flow, a cash inflow that shows the cash generated by operations. Operating cash flow equaled 6.99x of net income, showing how strongly accounting earnings converted into cash from operations. Capital expenditures used $52.44M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 14.7% of operating cash flow, leaving the remainder available as free cash flow. The combination of operating cash flow and capital spending produced $305.00M of positive free cash flow for the period. Free cash flow represented 12.1% of revenue, linking post-investment cash generation with the company’s operating scale. Measured against total assets, free cash flow represented 14.8%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Sep 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for GRIFFON CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $2.52B $2.62B $2.69B
Cost of Revenue $1.46B $1.60B $1.74B
Gross Profit $1.06B $1.02B $948.82M
OPERATING EXPENSES
SG&A Expense $608.12M $621.64M $642.73M
Operating Income $206.28M $398.30M $196.89M
NON-OPERATING INCOME / EXPENSE
Interest Expense $96.01M $104.09M $101.45M
Interest Income $2.16M $2.43M $2.09M
Other Income/Expense $6.67M $1.77M $2.93M
Pretax Income $127.37M $296.65M $112.68M
Income Tax $76.26M $86.75M $35.07M
Net Income $51.11M $209.90M $77.62M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.09 $4.23 $1.42
Diluted Shares 46.69M 49.67M 54.61M
EBITDA $246.01M $436.20M $239.94M
Depreciation & Amortization $39.73M $37.90M $43.06M
Balance Sheet
ASSETS
Cash & Equivalents $99.05M $114.44M $102.89M
Accounts Receivable $290.81M $312.77M $312.43M
Inventory $440.77M $425.49M $507.13M
Other Current Assets $53.06M $61.60M $57.14M
Current Assets $890.59M $929.48M $980.59M
PP&E (Net) $293.53M $288.30M $279.22M
Goodwill $192.92M $329.39M $327.86M
Intangible Assets $488.11M $618.78M $635.24M
Other Noncurrent Assets $25.96M $30.38M $21.73M
Noncurrent Assets $1.17B $1.44B $1.44B
Total Assets $2.06B $2.37B $2.42B
LIABILITIES
Accounts Payable $137.48M $119.35M $116.65M
Short-term Debt $8.10M $8.16M $9.63M
Other Current Liabilities $16.81M $24.39M $19.97M
Current Liabilities $334.56M $348.99M $359.15M
Long-term Debt $1.40B $1.52B $1.46B
Other Noncurrent Liabilities $98.75M $130.54M $132.71M
Noncurrent Liabilities $1.66B $1.80B $1.74B
Total Liabilities $1.99B $2.15B $2.10B
EQUITY
Common Stock $21.19M $21.19M $21.19M
Additional Paid-in Capital $690.15M $677.03M $662.68M
Retained Earnings $479.05M $461.44M $281.52M
Accumulated OCI $-71.92M $-58.02M $-70.01M
Total Equity $73.97M $224.89M $315.24M
Total Liabilities & Equity $2.06B $2.37B $2.42B
SUPPLEMENTAL
Total Debt $1.41B $1.52B $1.47B
Shares Outstanding 46.35M 48.30M 53.06M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $357.44M $380.04M $431.77M
Capital Expenditures $52.44M $68.40M $63.60M
Cash from Investing $-34.43M $-65.00M $-45.21M
Cash from Financing $-338.75M $-298.75M $-400.16M
Free Cash Flow $305.01M $311.64M $368.16M
Beginning Cash (CFS) $114.44M $102.89M -
Net Change in Cash $-15.74M $16.30M -
Effect of FX on Cash $1.63M $-1.97M $-693.00K
Calculated Ending Cash $100.33M $117.21M -
Cash per BS $99.05M $114.44M $102.89M
Cash scope difference (CFS − BS) - - -
Cash per CFS $99.05M ! $114.44M ! $102.89M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is GRIFFON CORP's annual revenue?

GRIFFON CORP reported $2.56B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is GRIFFON CORP profitable?

Yes. GRIFFON CORP reported $178.97M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is GRIFFON CORP's debt level?

GRIFFON CORP carries $1.27B in total debt as of trailing twelve months. Total shareholders' equity stands at $129.16M.

Does GRIFFON CORP generate free cash flow?

Yes. Free cash flow was $297.20M for trailing twelve months. Operating cash flow was $340.87M.

Related Companies

Metal Doors, Sash, Frames, Moldings & Trim