GO Grocery Outlet Holding Corp.

GO financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1771515 Exchange: Nasdaq SIC: 5411 (Retail-Grocery Stores)
Showing 3 of 9 annual and 0 of 34 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$1.20B (Jun 2025)
Industry (SIC)
5411 Retail-Grocery Stores
Incorporated
DE
Fiscal Year End
January (0102)
Phone
(510) 845-1999
EIN
471874201
Headquarters
EMERYVILLE, CA, 94608
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jul 4, 2026
Financials
Revenue
$4.74B
Net Income
$-381.25M
Total Assets
$2.99B
Total Equity
$816.59M
Total Debt
$505.60M
Free Cash Flow
$12.11M
Ratios
Gross Margin
30%
Operating Margin
-7.9%
Net Margin
-8%
Return on Equity
-46.7%
Return on Assets
-12.7%
Current Ratio
1.29x
Debt / Equity
0.62x
FCF / Assets
0.4%

▼ FY 2025 Summary Analysis

Annual report ending Jan 3, 2026

Overview and Growth

Fiscal 2025 results for Grocery Outlet Holding Corp. combined $4.69B of revenue with net loss of $224.91M and an operating cash inflow of $222.13M. The $4.69B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Compared with $4.37B in fiscal 2024, revenue recorded a 7.3% year-over-year increase. On a per-share basis, diluted EPS was -$2.30, which connects the reported earnings outcome with the company’s diluted share count. Against diluted EPS of $0.40 in fiscal 2024, the current result was 675.0% lower. Total assets stood at $3.09B, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 1.52x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $1.42B as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 30.3% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was an operating loss of $221.71M, reflecting costs that exceeded gross profit. An operating margin of -4.7% reflected costs exceeding revenue-level gross profit by 4.7% of sales. After all below-operating-line items, the company recorded a net loss of $224.91M for the fiscal year. The net loss equaled 4.8% of revenue, showing the bottom-line deficit relative to the company’s sales base. The pretax result was a loss of $249.19M, establishing the deficit before tax effects. Measured against revenue, the pretax deficit represented 5.3%. The reported tax benefit was $24.27M, favorably bridging the pretax and after-tax results. Relative to period-end equity, the net loss represented 22.9%. Relative to total assets, the net loss represented 7.3%.

Liquidity and Capital Structure

The company held $3.09B of assets against $2.11B of liabilities and $983.66M of equity, revealing how the asset base was financed. Current assets were $497.64M against $364.00M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.37x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $69.60M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 19.1% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $492.90M of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 0.5x of book equity, describing the relative scale of borrowing and shareholder capital. The debt-to-assets relationship was 15.9%, comparing borrowing with the total asset balance. Liabilities represented 68.2% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 2.3% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $3.17B in fiscal 2024, the current asset base moved 2.6% and finished lower. Reported equity changed 17.8% from $1.20B in fiscal 2024, placing the current capital base lower year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $222.13M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital spending was $198.33M, absorbing part of the cash generated from operations before free cash flow. Capital spending absorbed 89.3% of operating cash flow, quantifying the share of cash from operations directed to investment. The combination of operating cash flow and capital spending produced $23.80M of positive free cash flow for the period. The free-cash-flow margin was 0.5%, measuring cash remaining after capital spending against revenue. Free cash flow equaled 0.8% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Jan 3, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Grocery Outlet Holding Corp.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $4.69B $4.37B $3.97B
Cost of Revenue $3.27B $3.05B $2.73B
Gross Profit $1.42B $1.32B $1.24B
OPERATING EXPENSES
SG&A Expense $1.33B $1.23B $1.12B
Operating Income $-221.71M $78.33M $125.78M
NON-OPERATING INCOME / EXPENSE
Interest Income $4.92M $6.72M $7.63M
Other Income/Expense $-27.48M $-22.16M $-21.70M
Pretax Income $-249.19M $56.17M $104.08M
Income Tax $-24.27M $16.71M $24.64M
Net Income $-224.91M $39.47M $79.44M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-2.30 $0.40 $0.79
Diluted Shares 97.99M 99.62M 100.83M
EBITDA $-114.10M $186.53M $213.76M
Depreciation & Amortization $107.61M $108.21M $87.98M
Balance Sheet
ASSETS
Cash & Equivalents $69.60M $62.83M $114.99M
Accounts Receivable $14.68M $15.58M -
Other Current Assets $25.41M $26.70M $32.44M
Current Assets $497.64M $503.90M $516.55M
PP&E (Net) $742.96M $750.42M $642.46M
Goodwill $633.84M $782.73M $747.94M
Intangible Assets $78.38M $78.78M $78.56M
Other Noncurrent Assets $4.70M $6.87M $10.23M
Noncurrent Assets $2.59B $2.67B $2.45B
Total Assets $3.09B $3.17B $2.97B
LIABILITIES
Short-term Debt $15.00M $15.00M $5.63M
Current Liabilities $364.00M $349.62M $383.97M
Long-term Debt $477.91M $462.50M $287.11M
Other Noncurrent Liabilities $2.88M $1.91M $2.27M
Noncurrent Liabilities $1.74B $1.63B $1.37B
Total Liabilities $2.11B $1.98B $1.75B
EQUITY
Common Stock $98.00K $97.00K $99.00K
Additional Paid-in Capital $827.05M $815.86M $877.28M
Retained Earnings $156.52M $381.43M $341.96M
Total Equity $983.66M $1.20B $1.22B
Total Liabilities & Equity $3.09B $3.17B $2.97B
SUPPLEMENTAL
Total Debt $492.91M $477.50M $292.73M
Shares Outstanding 98.15M 97.26M 99.22M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $222.13M $111.96M $303.45M
Capital Expenditures $198.33M $186.61M $168.99M
Cash from Investing $-229.68M $-274.03M $-194.17M
Cash from Financing $14.32M $109.91M $-97.02M
Free Cash Flow $23.80M $-74.65M $134.46M
Beginning Cash (CFS) $62.83M $114.99M -
Net Change in Cash $6.77M $-52.16M -
Effect of FX on Cash - - -
Calculated Ending Cash $69.60M $62.83M -
Cash per BS $69.60M $62.83M $114.99M
Cash scope difference (CFS − BS) - - -
Cash per CFS $69.60M $62.83M $114.99M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Grocery Outlet Holding Corp.'s annual revenue?

Grocery Outlet Holding Corp. reported $4.74B in revenue for trailing twelve months (ending July 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Grocery Outlet Holding Corp. profitable?

No. Grocery Outlet Holding Corp. reported $-381.25M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Grocery Outlet Holding Corp.'s debt level?

Grocery Outlet Holding Corp. carries $505.60M in total debt as of trailing twelve months. Total shareholders' equity stands at $816.59M.

Does Grocery Outlet Holding Corp. generate free cash flow?

Yes. Free cash flow was $12.11M for trailing twelve months. Operating cash flow was $185.28M.