GRDX GridAI Technologies Corp.

GRDX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1604191 Exchange: Nasdaq SIC: 4931 (Electric & Other Services Combined)
Showing 3 of 11 annual and 0 of 43 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$14.90M (Jun 2025)
Industry (SIC)
4931 Electric & Other Services Combined
Incorporated
DE
Fiscal Year End
December (1231)
Phone
561-589-7020
EIN
464993860
Headquarters
BOCA RATON, FL
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Entero Therapeutics, Inc. (2024–2025) · First Wave BioPharma, Inc. (2021–2024) · AzurRx BioPharma, Inc. (2014–2021) · BioPharma d'Azur, Inc. (2014–2014)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
-
Total Assets
$37.04M
Total Equity
$14.88M
Total Debt
-
Free Cash Flow
-
Ratios
Current Ratio
0.16x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, GridAI Technologies Corp. recorded $36.25K of revenue, net loss of $6.39M, and an operating cash outflow of $5.70M. The $36.25K revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The company reported diluted EPS of -$4.16, adding a shareholder-level measure to the absolute income figures considered below. Diluted shares averaged 1.62M; this is the reported share base over which the company’s diluted per-share earnings were spread. Compared with 1.14M diluted shares in fiscal 2024, the current 1.62M base was 41.2% higher. Total assets stood at $48.55M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.0x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Direct costs exceeded revenue, producing a gross loss of $657.43K before operating expenses. The company recorded an operating loss of $7.08M after the reported operating expense base. The company ended the period with a net loss of $6.39M, extending the operating result through all remaining items. Negative EBITDA totaled $6.51M, confirming that the earnings deficit remained before depreciation and amortization. The pretax result was a loss of $6.64M, establishing the deficit before tax effects. An income-tax benefit of $398.74K improved the final result relative to pretax income or loss. Relative to period-end equity, the net loss represented 25.6%. The net loss equaled 13.2% of period-end assets, showing the deficit relative to the asset base. The bottom-line deficit decreased from $18.06M in fiscal 2024 to $6.39M.

Liquidity and Capital Structure

At period end, current assets of $2.60M compared with current liabilities of $15.16M, defining the company’s short-term resource position. The current ratio was 0.17x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Cash and equivalents totaled $899.78K, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 5.9% of current liabilities, showing how much near-term coverage came from cash alone. The equity-to-assets relationship was 51.4%, placing book capital against the total resource base. The liabilities-to-assets relationship was 40.6%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 1.9%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $85.41M in fiscal 2024, the current asset base moved 43.2% and finished lower. Compared with $163.48K in fiscal 2024, the current cash balance moved 450.4% and finished higher.

Cash Flow and Earnings Quality

Operating activities used $5.70M of cash, resulting in an operating cash outflow for the year. Cash absorbed by operations decreased from $9.22M in fiscal 2024 to $5.70M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for GridAI Technologies Corp.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $36.25K - -
Cost of Revenue $693.68K - -
Gross Profit $-657.43K - -
OPERATING EXPENSES
R&D Expense $925.48K $903.94K $5.03M
SG&A Expense $5.50M $14.72M $10.74M
Other Operating Expenses (derived) $0 - -
Operating Income $-7.08M $-15.62M $-15.77M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $22.46K
Interest Income - - $2.53K
Other Income/Expense $934.26K $1.38K $-4.22K
Pretax Income $-6.64M $-15.62M -
Income Tax $-398.74K - -
Net Income $-6.39M $-18.06M $-15.79M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-4.16 $-15.99 $-47.88
Diluted Shares 1.62M 1.14M 336.34K
EBITDA $-6.51M $-15.57M $-15.74M
Depreciation & Amortization $574.71K $48.95K $29.27K
Balance Sheet
ASSETS
Cash & Equivalents $899.78K $163.48K $3.71M
Accounts Receivable $29.97K - -
Other Current Assets $246.13K $145.32K $1.24M
Current Assets $2.60M $83.48M $4.96M
PP&E (Net) - - $14.57K
Goodwill $24.12M $1.68M $1.68M
Intangible Assets $21.84M $338.40K -
Noncurrent Assets $45.96M $1.93M $1.93M
Total Assets $48.55M $85.41M $6.88M
LIABILITIES
Accounts Payable $3.38M $2.96M $554.28K
Other Current Liabilities - $1.24K $4.24K
Current Liabilities $15.16M $27.55M $3.13M
Noncurrent Liabilities $4.56M $59.02K $146.95K
Total Liabilities $19.72M $27.61M $3.28M
EQUITY
Common Stock $422 $159 $156
Additional Paid-in Capital $228.56M $198.51M $187.93M
Retained Earnings $-208.78M $-202.39M $-184.33M
Accumulated OCI $39.00K - -
Total Equity $24.94M $-3.88M $3.60M
Total Liabilities & Equity $48.55M $85.41M $6.88M
SUPPLEMENTAL
Shares Outstanding 4.22M 1.58M 1.56M
Check: A − (L + E + NCI) $3.89M $61.68M -
Cash Flow Statement
Cash from Operations $-5.70M $-9.22M $-12.38M
Capital Expenditures - - -
Cash from Investing $323.48K $88.17K $-500.00K
Cash from Financing $5.89M $5.58M $15.23M
Free Cash Flow - - -
Beginning Cash (CFS) $185.00K $3.73M -
Net Change in Cash $510.04K $-3.55M -
Effect of FX on Cash $204.75K - -
Calculated Ending Cash $899.79K $184.99K -
Cash per BS $899.78K $163.48K $3.71M
Cash scope difference (CFS − BS) - $21.52K $21.52K
Cash per CFS $899.78K $185.00K $3.73M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.