GVHGF Visionary Holdings Inc.

GVHGF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1892274 Exchange: OTC SIC: 8200 (Services-Educational Services) Latest filing: 20-F filed Jan 28, 2026 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
8200 Services-Educational Services
Incorporated
A6
Fiscal Year End
March (0331)
Phone
905-739-0593
EIN
000000000
Headquarters
TORONTO, A6, M3B 0A4
Former Names: Visionary Education Technology Holdings Group Inc. (2021–2024)

▼ Key Metrics (FY 2025)

As of Mar 31, 2025
Financials
Revenue
$5.04M
Net Income
$-15.84M
Total Assets
$63.63M
Total Equity
$5.20M
Total Debt
$46.11M
Free Cash Flow
$-2.97M
Ratios
Gross Margin
28%
Operating Margin
-68.8%
Net Margin
-314.1%
Return on Equity
-304.9%
Return on Assets
-24.9%
Current Ratio
0.07x
Debt / Equity
8.87x
FCF / Assets
-4.7%
Revenue Growth (YoY)
-46.2%
EPS Growth (YoY)
-1243.8%

▼ FY 2025 Summary Analysis

Annual report ending Mar 31, 2025

Overview and Growth

In fiscal 2025, Visionary Holdings Inc. recorded $5.04M of revenue, net loss of $15.84M, and an operating cash outflow of $2.97M. Revenue of $5.04M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 46.2% below fiscal 2024 revenue of $9.38M, marking a top-line contraction. Diluted earnings per share were -$3.66, translating the period’s attributable earnings into the amount reported for each diluted share. Total assets stood at $63.63M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 0.08x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $1.41M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 28.0% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $3.47M operating loss before non-operating and tax effects. Relative to revenue, the operating deficit measured 68.8%, showing the shortfall after operating costs. The bottom-line result was a net loss of $15.84M after operating, financing, tax, and other recognized items. Measured against revenue, the bottom-line deficit represented 314.1% after all recognized items. The company reported negative EBITDA of $1.38M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The company reported a pretax loss of $15.65M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 310.2%. Income tax expense totaled $960.00, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-equity relationship was 304.9%, placing the bottom-line deficit against shareholder capital. The loss-to-assets relationship was 24.9%, placing the bottom-line deficit against the company’s resource base. The bottom line deteriorated from $1.02M of income in fiscal 2024 to a $15.84M loss.

Liquidity and Capital Structure

Total assets were $63.63M, supported by $58.43M of liabilities and $5.20M of shareholder equity. The near-term balance sheet paired $3.83M of current assets with $58.31M of current liabilities at the reporting date. The current ratio was 0.07x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Reported cash and equivalents were $572.11K, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 1.0% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The company carried $46.11M of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 8.87x of book equity, describing the relative scale of borrowing and shareholder capital. The debt-to-assets relationship was 72.5%, comparing borrowing with the total asset balance. Book equity represented 8.2% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 91.8% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 0.9%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 27.6% from $87.86M in fiscal 2024, leaving current total assets lower year over year. Against $17.75M of equity in fiscal 2024, the current book-equity balance moved 70.7% and ended lower. The reported cash balance changed 26.0% from $773.34K in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

Operating activities used $2.97M of cash, resulting in an operating cash outflow for the year. The company recorded a $2.97M cash deficit after capital spending for the period. Free-cash-flow margin was -58.8%, reflecting a cash deficit equal to 58.8% of revenue after capital spending. Relative to total assets, the post-investment cash deficit measured 4.7%.
Based on the annual report for the fiscal year ending Mar 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Visionary Holdings Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $5.04M $9.38M $8.43M
Cost of Revenue $3.63M $6.84M $4.67M
Gross Profit $1.41M $2.54M $3.76M
OPERATING EXPENSES
SG&A Expense $2.19M $1.15M $1.23M
Operating Income $-3.47M $-2.33M $430.79K
NON-OPERATING INCOME / EXPENSE
Interest Expense $4.95M $5.84M $2.96M
Pretax Income $-15.65M $1.54M $-4.43M
Income Tax $960 $0 $-64.77K
Net Income $-15.84M $1.02M $-3.47M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-3.66 $0.32 $-1.35
Diluted Shares 4.33M 3.24M 2.58M
EBITDA $-1.38M $81.38K $1.79M
Depreciation & Amortization $2.09M $2.41M $1.36M
Balance Sheet
ASSETS
Cash & Equivalents $572.11K $773.34K $1.29M
Short-term Investments - $0 $51.72K
Accounts Receivable $1.10M $20.47K $89.25K
Other Current Assets $1.97M $1.38M $525.43K
Current Assets $3.83M $2.09M $22.35M
PP&E (Net) $57.58M $83.58M $69.57M
Goodwill $895.47K $950.96K $951.35K
Intangible Assets $848.56K $933.64K $966.53K
Other Noncurrent Assets (derived) $472.20K $299.55K $2.37M
Noncurrent Assets $59.79M $85.77M $73.86M
Total Assets $63.63M $87.86M $96.20M
LIABILITIES
Accounts Payable $1.79M $1.19M $1.03M
Short-term Debt $45.60M $62.42M $47.69M
Other Current Liabilities $503.13K $326.64K $4.17M
Current Liabilities $58.31M $69.68M $80.46M
Long-term Debt $508.62K $741.17K $1.21M
Other Noncurrent Liabilities (derived) $-387.96K $-307.71K $1.82M
Noncurrent Liabilities $120.66K $433.45K $3.03M
Total Liabilities $58.43M $70.11M $83.48M
EQUITY
Common Stock $0 $0 $0
Additional Paid-in Capital $21.65M $17.72M $14.11M
Retained Earnings $-15.71M $136.19K $-886.77K
Accumulated OCI $-823.82K $-93.97K $-549.74K
Total Equity $5.20M $17.75M $12.72M
Total Liabilities & Equity $63.63M $87.86M $96.20M
SUPPLEMENTAL
Total Debt $46.11M $63.16M $48.90M
Shares Outstanding 5.61M 3.44M 2.62M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-2.97M $-4.10M $335.92K
Capital Expenditures $0 $1.31M $62.70M
Cash from Investing $14.51M $13.08M $-63.41M
Cash from Financing $-11.31M $-9.48M $63.87M
Free Cash Flow $-2.97M $-5.41M $-62.37M
Beginning Cash (CFS) $773.34K $1.29M $809.69K
Net Change in Cash $235.22K $-503.95K $794.20K
Effect of FX on Cash $-436.45K $-14.59K $-312.01K
Calculated Ending Cash $572.11K $773.34K $1.29M
Cash per BS $572.11K $773.34K $1.29M
Cash scope difference (CFS − BS) - - -
Cash per CFS $572.11K $773.34K $1.29M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Visionary Holdings Inc.'s annual revenue?

Visionary Holdings Inc. reported $5.04M in revenue for fiscal year 2025 (ending March 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Visionary Holdings Inc. profitable?

No. Visionary Holdings Inc. reported $-15.84M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Visionary Holdings Inc.'s debt level?

Visionary Holdings Inc. carries $46.11M in total debt as of fiscal year 2025. Total shareholders' equity stands at $5.20M.

Does Visionary Holdings Inc. generate free cash flow?

No. Free cash flow was $-2.97M for fiscal year 2025. Operating cash flow was $-2.97M.