HTLM HomesToLife Ltd
HTLM financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (FY 2025)
As of Dec 31, 2025Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2025 📄 | FY2024 📄 | FY2023 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $377.88M | $335.06M | $325.98M |
| Cost of Revenue | $272.57M | $252.03M | $239.74M |
| Gross Profit | $105.30M | $83.03M | $86.25M |
| OPERATING EXPENSES | |||
| SG&A Expense | $18.34M | $17.35M | $17.40M |
| Operating Income | $19.37M | $9.51M | $17.22M |
| NON-OPERATING INCOME / EXPENSE | |||
| Interest Income | $23.13K | $119.31K | $339.35K |
| Other Income/Expense | $22.56K | $-123.41K | $117.04K |
| Pretax Income | $20.75M | $10.84M | $12.18M |
| Income Tax | $4.20M | $2.42M | $1.86M |
| Net Income | $16.55M | $8.42M | $10.32M |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $0.18 | $0.09 | $0.12 |
| Diluted Shares | 89.69M | 89.69M | 88.25M |
| EBITDA | $19.88M | $9.72M | $17.34M |
| Depreciation & Amortization | $506.38K | $208.98K | $115.83K |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $27.28M | $24.86M | $1.37M |
| Accounts Receivable | $76.01M | $66.93M | $113.40K |
| Inventory | $9.60M | $8.03M | $674.53K |
| Current Assets | $125.77M | $107.77M | $3.78M |
| PP&E (Net) | $4.35M | $3.73M | $225.57K |
| Other Noncurrent Assets | $1.00M | - | - |
| Noncurrent Assets | $13.39M | $11.00M | $3.34M |
| Total Assets | $139.16M | $118.78M | $7.12M |
| LIABILITIES | |||
| Accounts Payable | - | $267.79K | $993.55K |
| Short-term Debt | $10.39M | $15.26M | - |
| Other Current Liabilities (derived) | - | $87.40M | - |
| Current Liabilities | $105.36M | $102.92M | $3.29M |
| Noncurrent Liabilities | $5.95M | $5.15M | $2.22M |
| Total Liabilities | $111.32M | $108.07M | $5.52M |
| EQUITY | |||
| Common Stock | $8.97K | $8.97K | $1.33K |
| Additional Paid-in Capital | $37.18M | $37.18M | $28.70M |
| Retained Earnings | $2.76M | $-13.79M | $-23.70M |
| Accumulated OCI | $-12.11M | $-12.69M | $-3.40M |
| Total Equity | $27.84M | $10.71M | $12.12M |
| Total Liabilities & Equity | $139.16M | $118.78M | $7.12M |
| SUPPLEMENTAL | |||
| Shares Outstanding | 89.69M | 14.69M | 13.25M |
| Check: A − (L + E + NCI) | - | - | $-10.52M |
| Cash Flow Statement | |||
| Cash from Operations | $13.48M | $384.54K | $18.84M |
| Capital Expenditures | $1.14M | $515.51K | $275.74K |
| Cash from Investing | $-2.14M | $-515.51K | $-275.74K |
| Cash from Financing | $-9.38M | $-5.53M | $-23.28M |
| Free Cash Flow | $12.34M | $-130.97K | $18.57M |
| Beginning Cash (CFS) | $24.86M | $31.42M | - |
| Net Change in Cash | $1.97M | $-5.66M | - |
| Effect of FX on Cash | $450.10K | $-905.51K | $-74.71K |
| Calculated Ending Cash | $27.28M | $24.86M | - |
| Cash per BS | $27.28M | $24.86M | $1.37M |
| Cash scope difference (CFS − BS) | - | - | $30.06M |
| Cash per CFS | $27.28M | $24.86M | $31.42M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is HomesToLife Ltd's annual revenue?
HomesToLife Ltd reported $377.88M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.
Is HomesToLife Ltd profitable?
Yes. HomesToLife Ltd reported $16.55M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.
Does HomesToLife Ltd generate free cash flow?
Yes. Free cash flow was $12.34M for fiscal year 2025. Operating cash flow was $13.48M.
Fundamentals Hub