HTLM HomesToLife Ltd

HTLM financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 2023153 Exchange: Nasdaq SIC: 5712 (Retail-Furniture Stores)
Showing 3 of 4 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
5712 Retail-Furniture Stores
Phone
65 9730 3718
EIN
000000000
Headquarters
SINGAPORE, 534233

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$377.88M
Net Income
$16.55M
Total Assets
$139.16M
Total Equity
$27.84M
Total Debt
-
Free Cash Flow
$12.34M
Ratios
Gross Margin
27.9%
Operating Margin
5.1%
Net Margin
4.4%
Return on Equity
59.5%
Return on Assets
11.9%
Current Ratio
1.19x
FCF / Assets
8.9%
Revenue Growth (YoY)
12.8%
EPS Growth (YoY)
100%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

HomesToLife Ltd generated $377.88M of revenue in fiscal 2025, with net income of $16.55M and an operating cash inflow of $13.48M. At $377.88M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 12.8% from $335.06M in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of $0.18, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS increased by 100.0% from $0.09 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. The revenue-to-assets relationship was 2.72x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $105.30M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 27.9% of revenue, showing how much of the top line remained after direct costs. Operating income was $19.37M, the earnings remaining from reported operations after the company’s recognized operating cost structure. The operating result equaled 5.1% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. Net income came to $16.55M, completing the progression from revenue through gross and operating profitability to the final reported result. The final earnings result represented 4.4% of revenue, connecting the absolute net income figure with the company’s top-line scale. Pretax income was $20.75M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 5.5% of revenue, placing earnings before tax in the context of the company’s operating scale. The reported income-tax provision was $4.20M, the amount recognized between pretax income and the final net-income result. Relative to pretax income, the tax provision measured 20.2%, quantifying the portion of pre-tax earnings paid in income tax. Net income equaled 59.5% of period-end equity, showing the earnings generated on shareholders’ book capital. The net-income-to-assets relationship measured 11.9%, showing earnings relative to the full balance sheet.

Liquidity and Capital Structure

At period end, the $139.16M asset base was financed through $111.32M of liabilities and $27.84M of equity. Current assets were $125.77M against $105.36M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.19x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $27.28M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 25.9%, excluding receivables and other current assets. Relative to total assets, liabilities measured 80.0%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 19.6%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 17.2% from $118.78M in fiscal 2024, leaving current total assets higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $13.48M, a reported cash inflow that can be compared directly with net income and capital spending. The operating-cash-flow-to-net-income relationship was 0.81x, comparing cash generated by operations with the bottom-line earnings result. Capital spending was $1.14M, absorbing part of the cash generated from operations before free cash flow. Capital spending absorbed 8.4% of operating cash flow, quantifying the share of cash from operations directed to investment. The combination of operating cash flow and capital spending produced $12.34M of positive free cash flow for the period. Relative to revenue, free cash flow equaled 3.3%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 8.9%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for HomesToLife Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $377.88M $335.06M $325.98M
Cost of Revenue $272.57M $252.03M $239.74M
Gross Profit $105.30M $83.03M $86.25M
OPERATING EXPENSES
SG&A Expense $18.34M $17.35M $17.40M
Operating Income $19.37M $9.51M $17.22M
NON-OPERATING INCOME / EXPENSE
Interest Income $23.13K $119.31K $339.35K
Other Income/Expense $22.56K $-123.41K $117.04K
Pretax Income $20.75M $10.84M $12.18M
Income Tax $4.20M $2.42M $1.86M
Net Income $16.55M $8.42M $10.32M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.18 $0.09 $0.12
Diluted Shares 89.69M 89.69M 88.25M
EBITDA $19.88M $9.72M $17.34M
Depreciation & Amortization $506.38K $208.98K $115.83K
Balance Sheet
ASSETS
Cash & Equivalents $27.28M $24.86M $1.37M
Accounts Receivable $76.01M $66.93M $113.40K
Inventory $9.60M $8.03M $674.53K
Current Assets $125.77M $107.77M $3.78M
PP&E (Net) $4.35M $3.73M $225.57K
Other Noncurrent Assets $1.00M - -
Noncurrent Assets $13.39M $11.00M $3.34M
Total Assets $139.16M $118.78M $7.12M
LIABILITIES
Accounts Payable - $267.79K $993.55K
Short-term Debt $10.39M $15.26M -
Other Current Liabilities (derived) - $87.40M -
Current Liabilities $105.36M $102.92M $3.29M
Noncurrent Liabilities $5.95M $5.15M $2.22M
Total Liabilities $111.32M $108.07M $5.52M
EQUITY
Common Stock $8.97K $8.97K $1.33K
Additional Paid-in Capital $37.18M $37.18M $28.70M
Retained Earnings $2.76M $-13.79M $-23.70M
Accumulated OCI $-12.11M $-12.69M $-3.40M
Total Equity $27.84M $10.71M $12.12M
Total Liabilities & Equity $139.16M $118.78M $7.12M
SUPPLEMENTAL
Shares Outstanding 89.69M 14.69M 13.25M
Check: A − (L + E + NCI) - - $-10.52M
Cash Flow Statement
Cash from Operations $13.48M $384.54K $18.84M
Capital Expenditures $1.14M $515.51K $275.74K
Cash from Investing $-2.14M $-515.51K $-275.74K
Cash from Financing $-9.38M $-5.53M $-23.28M
Free Cash Flow $12.34M $-130.97K $18.57M
Beginning Cash (CFS) $24.86M $31.42M -
Net Change in Cash $1.97M $-5.66M -
Effect of FX on Cash $450.10K $-905.51K $-74.71K
Calculated Ending Cash $27.28M $24.86M -
Cash per BS $27.28M $24.86M $1.37M
Cash scope difference (CFS − BS) - - $30.06M
Cash per CFS $27.28M $24.86M $31.42M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is HomesToLife Ltd's annual revenue?

HomesToLife Ltd reported $377.88M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is HomesToLife Ltd profitable?

Yes. HomesToLife Ltd reported $16.55M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does HomesToLife Ltd generate free cash flow?

Yes. Free cash flow was $12.34M for fiscal year 2025. Operating cash flow was $13.48M.