HUCK Huckleberry.ai, Inc.

HUCK financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1505952 Exchange: Nasdaq SIC: 7372 (Services-Prepackaged Software) Latest filing: 10-Q filed Sep 3, 2026 Data checked: Oct 21, 2026
Showing 3 of 10 annual and 0 of 36 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$579.10M (Jul 2025)
Industry (SIC)
7372 Services-Prepackaged Software
Incorporated
DE
Fiscal Year End
January (0131)
Phone
385-338-5608
EIN
273687433
Headquarters
LEHI, UT, 84043
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: DOMO, INC. (2015–2026) · SHACHO, INC. (2010–2010)

▼ Key Metrics (TTM)

As of Jul 31, 2026
Financials
Revenue
$315.21M
Net Income
$-42.15M
Total Assets
$174.97M
Total Equity
$-187.31M
Total Debt
$137.24M
Free Cash Flow
$-8.79M
Ratios
Gross Margin
75.4%
Operating Margin
-9.8%
Net Margin
-13.4%
Return on Equity
22.5%
Return on Assets
-24.1%
Current Ratio
0.28x
Debt / Equity
-0.73x
FCF / Assets
-5%

▼ FY 2026 Summary Analysis

Annual report ending Jan 31, 2026

Overview and Growth

Fiscal 2026 results for Huckleberry.ai, Inc. combined $318.86M of revenue with net loss of $59.34M and an operating cash inflow of $7.93M. Revenue of $318.86M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 0.6% from $317.04M in fiscal 2025, increasing the company’s operating scale. On a per-share basis, diluted EPS was -$1.45, which connects the reported earnings outcome with the company’s diluted share count. The company employed $235.53M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 1.35x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $239.12M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 75.0% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $39.10M operating loss before non-operating and tax effects. The operating loss equaled 12.3% of revenue, showing the scale of the operating deficit relative to sales. The company ended the period with a net loss of $59.34M, extending the operating result through all remaining items. The net loss equaled 18.6% of revenue, showing the bottom-line deficit relative to the company’s sales base. Before income taxes, the company recorded a loss of $57.58M, bridging the operating result to the final net loss. The pretax loss equaled 18.1% of revenue, measuring the pre-tax deficit against sales. Income tax expense totaled $1.76M, providing the reported tax component that separates pretax and after-tax earnings. The net loss equaled 25.2% of period-end assets, showing the deficit relative to the asset base.

Liquidity and Capital Structure

At period end, the $235.53M asset base was financed through $421.60M of liabilities and -$186.06M of equity. With total equity at -$186.06M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. At period end, current assets of $153.56M compared with current liabilities of $271.22M, defining the company’s short-term resource position. The current ratio was 0.57x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Cash and equivalents totaled $42.95M, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 15.8% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Borrowings totaled $126.49M, adding a fixed financing obligation alongside the company’s equity capital. Debt represented 53.7% of total assets, placing borrowing in the context of the company’s full resource base. Relative to total assets, liabilities measured 179.0%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 18.2% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 9.9% from $214.34M in fiscal 2025, leaving current total assets higher year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $7.93M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital expenditures used $9.95M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 125.5% of operating cash flow, quantifying the share of cash from operations directed to investment. Operating cash flow and capital spending combined to leave a $2.02M cash deficit after capital spending. Free-cash-flow margin was -0.6%, reflecting a cash deficit equal to 0.6% of revenue after capital spending. The free-cash-flow deficit equaled 0.9% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Jan 31, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Huckleberry.ai, Inc.
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $318.86M $317.04M $318.99M
Cost of Revenue $79.74M $80.99M $75.47M
Gross Profit $239.12M $236.05M $243.52M
OPERATING EXPENSES
R&D Expense $77.19M $87.90M $85.05M
SG&A Expense $59.22M $55.93M $49.45M
Other Operating Expenses (derived) $141.81M $151.51M $163.90M
Operating Income $-39.10M $-59.28M $-54.88M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-20.45M $-19.44M $-19.43M
Pretax Income $-57.58M $-80.73M $-74.31M
Income Tax $1.76M $1.21M $1.26M
Net Income $-59.34M $-81.94M $-75.57M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.45 $-2.13 $-2.10
Diluted Shares 40.98M 38.50M 36.05M
EBITDA $-29.26M $-50.05M $-48.26M
Depreciation & Amortization $9.84M $9.24M $6.62M
Balance Sheet
ASSETS
Cash & Equivalents $42.95M $45.26M $60.94M
Accounts Receivable $85.46M $71.54M $67.20M
Other Current Assets $7.14M $9.09M $9.60M
Current Assets $153.56M $141.68M $153.74M
PP&E (Net) $28.97M $28.63M $27.00M
Goodwill $9.48M $9.48M $9.48M
Intangible Assets $1.56M $2.13M $2.74M
Other Noncurrent Assets $2.59M $2.72M $1.41M
Noncurrent Assets $81.98M $72.66M $71.92M
Total Assets $235.53M $214.34M $225.66M
LIABILITIES
Accounts Payable $18.77M $10.03M $4.31M
Other Current Liabilities $3.60M $3.69M $4.23M
Current Liabilities $271.22M $254.95M $237.80M
Long-term Debt $126.49M $117.67M $113.53M
Other Noncurrent Liabilities $12.18M $8.45M $14.00M
Noncurrent Liabilities $150.37M $136.64M $141.41M
Total Liabilities $421.60M $391.59M $379.21M
EQUITY
Additional Paid-in Capital $1.36B $1.31B $1.25B
Retained Earnings $-1.55B $-1.49B $-1.41B
Accumulated OCI $1.12M $-669.00K $-180.00K
Total Equity $-186.06M $-177.25M $-153.55M
Total Liabilities & Equity $235.53M $214.34M $225.66M
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $7.93M $-9.05M $2.58M
Capital Expenditures $9.95M $9.45M $11.73M
Cash from Investing $-9.95M $-9.45M $-11.76M
Cash from Financing $-2.20M $3.39M $3.47M
Free Cash Flow $-2.02M $-18.50M $-9.15M
Beginning Cash (CFS) $45.26M $60.94M $66.50M
Net Change in Cash $-4.22M $-15.11M $-5.71M
Effect of FX on Cash $1.91M $-569.00K $145.00K
Calculated Ending Cash $42.95M $45.26M $60.94M
Cash per BS $42.95M $45.26M $60.94M
Cash scope difference (CFS − BS) - - -
Cash per CFS $42.95M $45.26M $60.94M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Huckleberry.ai, Inc.'s annual revenue?

Huckleberry.ai, Inc. reported $315.21M in revenue for trailing twelve months (ending July 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Huckleberry.ai, Inc. profitable?

No. Huckleberry.ai, Inc. reported $-42.15M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Huckleberry.ai, Inc.'s debt level?

Huckleberry.ai, Inc. carries $137.24M in total debt as of trailing twelve months. Total shareholders' equity stands at $-187.31M.

Does Huckleberry.ai, Inc. generate free cash flow?

No. Free cash flow was $-8.79M for trailing twelve months. Operating cash flow was $-597.00K.