IMA ImageneBio, Inc.

IMA financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1835579 Exchange: Nasdaq SIC: 2836 (Biological Products, (No Diagnostic Substances))
Showing 3 of 6 annual and 0 of 26 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$41.70M (Jun 2025)
Industry (SIC)
2836 Biological Products, (No Diagnostic Substances)
Incorporated
DE
Fiscal Year End
December (1231)
Phone
857-343-8292
EIN
811697316
Headquarters
SAN DIEGO, CA, 92130
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Ikena Oncology, Inc. (2021–2025)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-52.48M
Total Assets
$152.05M
Total Equity
$142.07M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
-36.9%
Return on Assets
-34.5%
Current Ratio
21.47x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

ImageneBio, Inc. generated $800.00K of revenue in fiscal 2025, with net loss of $45.35M and an operating cash outflow of $47.84M. At $800.00K, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 77.1% from $3.50M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was -$9.64, which connects the reported earnings outcome with the company’s diluted share count. The company employed $152.98M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 0.01x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The reported operating result was an operating loss of $48.45M, reflecting costs that exceeded gross profit. The company ended the period with a net loss of $45.35M, extending the operating result through all remaining items. The company reported negative EBITDA of $48.05M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The pretax result was a loss of $45.70M, establishing the deficit before tax effects. The reported tax benefit was $350.00K, favorably bridging the pretax and after-tax results. The loss-to-equity relationship was 34.1%, placing the bottom-line deficit against shareholder capital. Relative to total assets, the net loss represented 29.6%. The bottom-line deficit increased from $36.57M in fiscal 2024 to $45.35M.

Liquidity and Capital Structure

Total assets were $152.98M, supported by $19.84M of liabilities and $133.14M of shareholder equity. Current assets were $140.29M against $11.23M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 12.49x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $94.53M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 841.5% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Borrowings totaled $0.00, adding a fixed financing obligation alongside the company’s equity capital. Against book equity, debt measured 0.0x, placing the company’s financial leverage in clear balance-sheet terms. Relative to total assets, debt measured 0.0%, showing how much of the asset base was matched by borrowing. The equity-to-assets relationship was 87.0%, placing book capital against the total resource base. The liabilities-to-assets relationship was 13.0%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 61.8% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 860.8% higher than fiscal 2024 assets of $15.92M, measuring the company’s own balance-sheet change. Compared with $12.12M in fiscal 2024, the current cash balance moved 680.1% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $47.84M, showing that operations absorbed cash during the period. Cash absorbed by operations increased from $21.32M in fiscal 2024 to $47.84M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for ImageneBio, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $800.00K $3.50M $9.16M
OPERATING EXPENSES
R&D Expense $28.53M $32.11M $59.65M
SG&A Expense $20.73M $8.39M $24.93M
Operating Income $-48.45M $-37.00M $-75.42M
NON-OPERATING INCOME / EXPENSE
Interest Income - - $7.11M
Other Income/Expense $717.00K $71.00K $-22.00K
Pretax Income $-45.70M $-36.56M $-68.33M
Income Tax $-350.00K $13.00K $-162.00K
Net Income $-45.35M $-36.57M $-68.17M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-9.64 $-22.10 $-1.63
Diluted Shares - 48.26M 41.74M
EBITDA $-48.05M $-35.86M $-74.40M
Depreciation & Amortization $399.00K $1.14M $1.02M
Balance Sheet
ASSETS
Cash & Equivalents $94.53M $12.12M $119.89M
Short-term Investments $40.82M $0 $55.57M
Other Current Assets $4.94M $350.00K $1.15M
Current Assets $140.29M $12.47M $178.66M
PP&E (Net) $0 $8.00K $2.34M
Other Noncurrent Assets $4.88M $1.02M -
Noncurrent Assets $12.69M $3.45M $13.43M
Total Assets $152.98M $15.92M $192.09M
LIABILITIES
Accounts Payable $1.44M $5.29M $2.07M
Short-term Debt $0 $7.50M -
Other Current Liabilities $164.00K $23.00K $85.00K
Current Liabilities $11.23M $17.21M $14.21M
Other Noncurrent Liabilities $870.00K $0 -
Noncurrent Liabilities $8.60M $239.00K $8.13M
Total Liabilities $19.84M $17.45M $22.34M
EQUITY
Common Stock - $48.00K $48.00K
Additional Paid-in Capital $363.09M $2.16M $452.14M
Retained Earnings $-230.05M $-179.90M $-282.39M
Accumulated OCI $87.00K $-1.79M $-48.00K
Total Equity $133.14M $-160.57M $-126.11M
Redeemable NCI - $159.04M -
Total Liabilities & Equity $152.98M $15.92M $192.09M
SUPPLEMENTAL
Shares Outstanding - 48.26M 48.26M
Check: A − (L + E + NCI) - - $295.87M
Cash Flow Statement
Cash from Operations $-47.84M $-21.32M $-79.74M
Capital Expenditures - - $414.00K
Cash from Investing $-5.81M $11.12M $64.14M
Cash from Financing $135.47M $6.91M $75.98M
Free Cash Flow - - $-80.16M
Beginning Cash (CFS) $12.12M $15.32M -
Net Change in Cash $81.81M $-3.29M -
Effect of FX on Cash $604.00K $87.00K -
Calculated Ending Cash $94.53M $12.12M -
Cash per BS $94.53M $12.12M $119.89M
Cash scope difference (CFS − BS) - - $-104.57M
Cash per CFS $94.53M $12.12M $15.32M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is ImageneBio, Inc. profitable?

No. ImageneBio, Inc. reported $-52.48M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.