INSP Inspire Medical Systems, Inc.

INSP financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1609550 Exchange: NYSE SIC: 3841 (Surgical & Medical Instruments & Apparatus)
Showing 3 of 10 annual and 0 of 38 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$3.80B (Jun 2025)
Industry (SIC)
3841 Surgical & Medical Instruments & Apparatus
Incorporated
DE
Fiscal Year End
December (1231)
Phone
763-957-5037
EIN
261377674
Headquarters
GOLDEN VALLEY, MN, 55416
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$898.74M
Net Income
$135.04M
Total Assets
$925.99M
Total Equity
$825.58M
Total Debt
-
Free Cash Flow
$117.09M
Ratios
Gross Margin
86.1%
Operating Margin
6%
Net Margin
15%
Return on Equity
16.4%
Return on Assets
14.6%
Current Ratio
8.55x
FCF / Assets
12.6%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Inspire Medical Systems, Inc. generated $911.98M of revenue in fiscal 2025, with net income of $145.42M and an operating cash inflow of $116.98M. Revenue of $911.98M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $802.80M in fiscal 2024, revenue recorded a 13.6% year-over-year increase. On a per-share basis, diluted EPS was $4.89, which connects the reported earnings outcome with the company’s diluted share count. The per-share result recorded a 179.4% increase from fiscal 2024 diluted EPS of $1.75. Revenue equaled 1.01x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The first profit layer was $778.76M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 85.4% of revenue, showing how much of the top line remained after direct costs. Operating income was $50.95M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Relative to revenue, operating income represented 5.6%, showing how efficiently sales converted into operating profit. The bottom-line result was net income of $145.42M, after the operating, financing, tax, and other items recognized for the period. The final earnings result represented 15.9% of revenue, connecting the absolute net income figure with the company’s top-line scale. The earnings statement records $65.70M of pretax income, the profit base against which the reported tax provision can be assessed. Measured against revenue, pretax income equaled 7.2%, adding a pre-tax profitability layer between revenue and net income. An income-tax benefit of $79.72M improved the final result relative to pretax income or loss. The effective tax-benefit relationship was 121.4% of positive pretax income. Return on period-end equity was 18.6%, relating annual net income to the equity capital on the balance sheet. Net income represented 16.0% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

At period end, the $907.32M asset base was financed through $126.16M of liabilities and $781.16M of equity. At period end, current assets of $583.65M compared with current liabilities of $96.06M, defining the company’s short-term resource position. The current ratio was 6.08x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $104.81M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 109.1% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Liabilities represented 13.9% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 11.6%, comparing reported cash and equivalents with the full positive asset balance. Compared with $808.38M in fiscal 2024, the current asset base moved 12.2% and finished higher.

Cash Flow and Earnings Quality

The company reported $116.98M of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 0.8x, comparing cash generated by operations with the bottom-line earnings result. Capital expenditures used $38.50M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 32.9% of operating cash flow, quantifying the share of cash from operations directed to investment. After capital spending, free cash flow was $78.48M, leaving cash available for debt reduction, shareholder returns, or further investment. The free-cash-flow margin was 8.6%, measuring cash remaining after capital spending against revenue. Free cash flow equaled 8.6% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Inspire Medical Systems, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $911.98M $802.80M $624.80M
Cost of Revenue $133.23M $122.99M $96.58M
Gross Profit $778.76M $679.82M $528.22M
OPERATING EXPENSES
R&D Expense $103.17M $114.13M $116.54M
SG&A Expense $624.64M $529.61M $451.96M
Other Operating Expenses (derived) $0 $0 $0
Operating Income $50.95M $36.08M $-40.27M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $0
Other Income/Expense $-2.66M $-855.00K $-195.00K
Pretax Income $65.70M $58.45M $-19.91M
Income Tax $-79.73M $4.94M $1.25M
Net Income $145.42M $53.51M $-21.15M
PER SHARE & SUPPLEMENTAL
Diluted EPS $4.89 $1.75 $-0.72
Diluted Shares 29.76M 30.54M 29.30M
EBITDA $64.95M $42.68M $-37.47M
Depreciation & Amortization $14.00M $6.60M $2.80M
Balance Sheet
ASSETS
Cash & Equivalents $104.81M $150.15M $185.54M
Short-term Investments $203.46M $295.40M $274.84M
Accounts Receivable $119.69M $93.07M $89.88M
Inventory $145.29M $80.12M $33.89M
Other Current Assets $10.40M $12.07M $9.60M
Current Assets $583.65M $630.81M $593.74M
PP&E (Net) $97.87M $71.93M $39.98M
Other Noncurrent Assets $17.26M $11.33M $11.28M
Noncurrent Assets $323.67M $177.58M $83.07M
Total Assets $907.32M $808.38M $676.81M
LIABILITIES
Other Current Liabilities $7.82M $5.35M $3.71M
Current Liabilities $96.06M $88.50M $78.11M
Other Noncurrent Liabilities $104.00K $148.00K $1.35M
Noncurrent Liabilities $30.10M $30.19M $26.19M
Total Liabilities $126.16M $118.69M $104.30M
EQUITY
Common Stock $29.00K $30.00K $30.00K
Additional Paid-in Capital $927.16M $981.04M $917.11M
Retained Earnings $-146.49M $-291.91M $-345.42M
Accumulated OCI $464.00K $536.00K $800.00K
Total Equity $781.16M $689.70M $572.51M
Total Liabilities & Equity $907.32M $808.38M $676.81M
SUPPLEMENTAL
Shares Outstanding 28.58M 29.74M 29.56M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $116.98M $130.25M $24.65M
Capital Expenditures $38.50M $39.12M $23.63M
Cash from Investing $21.45M $-113.12M $-294.82M
Cash from Financing $-183.45M $-52.39M $13.95M
Free Cash Flow $78.48M $91.12M $1.02M
Beginning Cash (CFS) $150.15M $185.54M -
Net Change in Cash $-45.03M $-35.27M -
Effect of FX on Cash $-310.00K $-118.00K $164.00K
Calculated Ending Cash $104.81M $150.15M -
Cash per BS $104.81M $150.15M $185.54M
Cash scope difference (CFS − BS) - - -
Cash per CFS $104.81M $150.15M $185.54M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Inspire Medical Systems, Inc.'s annual revenue?

Inspire Medical Systems, Inc. reported $898.74M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Inspire Medical Systems, Inc. profitable?

Yes. Inspire Medical Systems, Inc. reported $135.04M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Inspire Medical Systems, Inc. generate free cash flow?

Yes. Free cash flow was $117.09M for trailing twelve months. Operating cash flow was $157.07M.