JMSB John Marshall Bancorp, Inc.

JMSB financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1710482 Exchange: Nasdaq SIC: 6022 (State Commercial Banks)
Showing 3 of 5 annual and 0 of 22 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$231.60M (Jun 2025)
Industry (SIC)
6022 State Commercial Banks
Incorporated
VA
Fiscal Year End
December (1231)
Phone
703-584-0840
EIN
815424879
Headquarters
RESTON, VA, 20190
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$24.44M
Total Assets
$2.40B
Total Equity
$273.78M
Total Debt
-
Free Cash Flow
$21.58M
Ratios
Return on Equity
8.9%
Return on Assets
1%
FCF / Assets
0.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

John Marshall Bancorp, Inc. recorded fiscal 2025 net income of $21.23M. Diluted earnings per share were $1.49, translating the period’s attributable earnings into the amount reported for each diluted share. The per-share result recorded a 24.2% increase from fiscal 2024 diluted EPS of $1.20. Diluted shares averaged 14.19M; this is the reported share base over which the company’s diluted per-share earnings were spread. Diluted shares moved 0.1% from 14.21M in fiscal 2024, leaving the current share base lower year over year. The bank reported $2.33B of total assets, the resource base supporting its lending, investing, and other financial activities and the basis for assessing earnings returns, capitalization, liquidity, and its shareholder-capital buffer.

Profitability

The bank reported net income of $21.23M after all recognized revenue, expense, and tax items. The earnings statement records $27.38M of pretax income, the profit base against which the reported tax provision can be assessed. Income tax expense totaled $6.15M, providing the reported tax component that separates pretax and after-tax earnings. The effective relationship between income tax and positive pretax income was 22.5%, without assuming a statutory-rate comparison. Net income equaled 8.0% of period-end equity, showing the earnings generated on shareholders’ book capital. The net-income-to-assets relationship measured 0.9%, showing earnings relative to the full balance sheet. The company moved from fiscal 2024 net income of $17.12M to $21.23M, with the current outcome ending above that comparison. Bank earnings depend on a large financial-asset base, making bottom-line profitability and returns on book capital central to the analysis. Considering returns on both assets and equity distinguishes the profitability of the bank’s financial balance sheet from the result earned on shareholder capital and shows how the two perspectives differ.

Liquidity and Capital Structure

The company held $2.33B of assets against $2.07B of liabilities and $265.64M of equity, revealing how the asset base was financed. The company held $129.97M in cash and equivalents, a narrower liquidity measure than total current assets. Book equity represented 11.4% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 88.6%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 5.6%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 4.4% from $2.23B in fiscal 2024, leaving current total assets higher year over year. Book equity was 7.7% higher than fiscal 2024 equity of $246.61M, showing how shareholder capital changed year over year. Compared with $122.47M in fiscal 2024, the current cash balance moved 6.1% and finished higher. Equity capitalization is particularly important for a bank because it provides the loss-absorbing layer beneath a predominantly liability-funded balance sheet. For a bank, asset growth describes the changing scale of the financial balance sheet, and equity growth shows whether the shareholder-capital layer moved in the same direction.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for John Marshall Bancorp, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
OPERATING EXPENSES
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $50.29M
Interest Income $113.26M $110.13M $100.77M
Other Income/Expense $115.00K $95.00K $150.00K
Pretax Income $27.38M $21.88M $7.98M
Income Tax $6.15M $4.76M $2.82M
Net Income $21.23M $17.12M $5.16M
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.49 $1.20 $0.36
Diluted Shares 14.19M 14.21M 14.15M
Depreciation & Amortization $507.00K $447.00K $484.00K
Balance Sheet
ASSETS
Cash & Equivalents $129.97M $122.47M $99.01M
PP&E (Net) $1.32M $1.32M $1.28M
Other Noncurrent Assets $12.51M $13.96M $18.25M
Total Assets $2.33B $2.23B $2.24B
LIABILITIES
Short-term Debt - - $54.00M
Long-term Debt $80.88M $80.79M $24.71M
Other Noncurrent Liabilities $6.81M $7.36M $8.32M
Total Liabilities $2.07B $1.99B $2.01B
EQUITY
Additional Paid-in Capital $95.70M $97.17M $95.64M
Retained Earnings $176.91M $159.95M $146.39M
Accumulated OCI $-7.12M $-10.65M $-12.25M
Total Equity $265.64M $246.61M $229.91M
Total Liabilities & Equity $2.33B $2.23B $2.24B
SUPPLEMENTAL
Total Debt - - $78.71M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $22.58M $17.26M $18.00M
Capital Expenditures $554.00K $483.00K $612.00K
Cash from Investing $-88.68M $30.97M $144.84M
Cash from Financing $73.60M $-24.76M $-125.43M
Free Cash Flow $22.03M $16.78M $17.39M
Beginning Cash (CFS) $122.47M $99.01M -
Net Change in Cash $7.51M $23.46M -
Effect of FX on Cash - - -
Calculated Ending Cash $129.97M $122.47M -
Cash per BS $129.97M $122.47M $99.01M
Cash scope difference (CFS − BS) - - -
Cash per CFS $129.97M $122.47M $99.01M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is John Marshall Bancorp, Inc. profitable?

Yes. John Marshall Bancorp, Inc. reported $24.44M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does John Marshall Bancorp, Inc. generate free cash flow?

Yes. Free cash flow was $21.58M for trailing twelve months. Operating cash flow was $21.64M.