KG Kestrel Group Ltd

KG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 2055116 Exchange: Nasdaq SIC: 6331 (Fire, Marine & Casualty Insurance)
Showing 2 of 2 annual and 0 of 8 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$113.90M (Jun 2025)
Industry (SIC)
6331 Fire, Marine & Casualty Insurance
Incorporated
D0
Fiscal Year End
December (1231)
Phone
441-298-4900
EIN
981833921
Headquarters
PEMBROKE, HM 08
Former Names: Ranger Bermuda Topco Ltd (2025–2025)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$44.52M
Net Income
$-38.32M
Total Assets
$919.61M
Total Equity
$113.96M
Total Debt
-
Free Cash Flow
-
Ratios
Net Margin
-86.1%
Return on Equity
-33.6%
Return on Assets
-4.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Kestrel Group Ltd combined $34.05M of revenue with net income of $46.73M and an operating cash outflow of $96.14M. At $34.05M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $3.85M in fiscal 2024, revenue recorded a 785.1% year-over-year increase. Diluted earnings per share were $8.08, translating the period’s attributable earnings into the amount reported for each diluted share. A diluted share base of 5.73M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. The diluted share count was 108.4% higher than fiscal 2024, when diluted shares averaged 2.75M, adding context to the EPS comparison. The company employed $1.01B of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.03x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The bottom-line result was net income of $46.73M, after the operating, financing, tax, and other items recognized for the period. Net margin was 137.2%, meaning that this portion of revenue remained as net income after all recognized expenses. Before income taxes, the company reported $49.61M of earnings, providing a bridge between the operating result and final net income. The pretax margin was 145.7%, relating income before taxes directly to revenue. The reported income-tax provision was $68.00K, the amount recognized between pretax income and the final net-income result. Relative to pretax income, the tax provision measured 0.1%, quantifying the portion of pre-tax earnings paid in income tax. The relationship between net income and period-end equity was 36.4%, indicating the profitability achieved on book capital. Net income represented 4.6% of period-end assets, placing the company’s bottom-line result against the total resource base employed. Net income of $46.73M replaced the $1.29M loss reported in fiscal 2024.

Liquidity and Capital Structure

Total assets were $1.01B, supported by $881.67M of liabilities and $128.28M of shareholder equity. Reported cash and equivalents were $7.80M, separating immediately recognizable cash resources from the rest of the current-asset base. The company carried $174.40M of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 1.36x, placing the company’s financial leverage in clear balance-sheet terms. Debt represented 17.3% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented 12.7% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 87.3%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 0.8% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $4.29M in fiscal 2024, the current cash balance moved 82.0% and finished higher.

Cash Flow and Earnings Quality

Operating activities used $96.14M of cash, resulting in an operating cash outflow for the year. Compared with a $1.27M operating cash outflow in fiscal 2024, the current outflow increased to $96.14M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Kestrel Group Ltd
Metric FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $34.05M $3.85M
OPERATING EXPENSES
SG&A Expense $29.06M $5.11M
NON-OPERATING INCOME / EXPENSE
Pretax Income $49.61M $-1.26M
Income Tax $68.00K $30.00K
Net Income $46.73M $-1.29M
PER SHARE & SUPPLEMENTAL
Diluted EPS $8.08 $-0.47
Diluted Shares 5.73M 2.75M
Depreciation & Amortization $94.00K $0
Balance Sheet
ASSETS
Cash & Equivalents $7.80M $4.29M
Short-term Investments $0 $0
PP&E (Net) $674.00K $0
Other Noncurrent Assets $17.63M $1.22M
Total Assets $1.01B $5.51M
LIABILITIES
Long-term Debt $174.40M $0
Total Liabilities $881.67M $904.00K
EQUITY
Common Stock $100.00K $27.00K
Additional Paid-in Capital $177.53M $10.11M
Retained Earnings $1.20M $-5.53M
Accumulated OCI $916.00K $0
Total Equity $128.28M $4.61M
Total Liabilities & Equity $1.01B $5.51M
SUPPLEMENTAL
Shares Outstanding 7.74M 2.75M
Check: A − (L + E + NCI) - -
Cash Flow Statement
Cash from Operations $-96.14M $-1.27M
Capital Expenditures - -
Cash from Investing $146.95M $0
Cash from Financing $-40.00M $0
Free Cash Flow - -
Beginning Cash (CFS) $4.29M -
Net Change in Cash $10.80M -
Effect of FX on Cash $392.00K $0
Calculated Ending Cash $15.48M -
Cash per BS $7.80M $4.29M
Cash scope difference (CFS − BS) $9.15M -
Cash per CFS $16.95M ! $4.29M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Kestrel Group Ltd's annual revenue?

Kestrel Group Ltd reported $44.52M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Kestrel Group Ltd profitable?

No. Kestrel Group Ltd reported $-38.32M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.