KNF Knife River Corp

KNF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1955520 Exchange: NYSE SIC: 1400 (Mining & Quarrying of Nonmetallic Minerals (No Fuels))
Showing 3 of 5 annual and 0 of 18 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$4.63B (Jun 2025)
Industry (SIC)
1400 Mining & Quarrying of Nonmetallic Minerals (No Fuels)
Incorporated
DE
Fiscal Year End
December (1231)
Phone
701-530-1400
EIN
921008893
Headquarters
BISMARCK, ND, 58503
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Knife River Holding Co (2022–2023)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$3.31B
Net Income
$139.89M
Total Assets
$4.18B
Total Equity
$1.61B
Total Debt
$1.62B
Free Cash Flow
$43.06M
Ratios
Gross Margin
17.8%
Operating Margin
8.3%
Net Margin
4.2%
Return on Equity
8.7%
Return on Assets
3.3%
Current Ratio
2.66x
Debt / Equity
1.01x
FCF / Assets
1%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Knife River Corp recorded $3.15B of revenue, net income of $157.07M, and an operating cash inflow of $278.48M. Revenue of $3.15B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $2.90B in fiscal 2024, revenue recorded a 8.5% year-over-year increase. The company reported diluted EPS of $2.76, adding a shareholder-level measure to the absolute income figures considered below. The per-share result recorded a 22.3% decrease from fiscal 2024 diluted EPS of $3.55. The revenue-to-assets relationship was 0.86x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $577.33M as gross profit before recognizing operating expenses and other items. Gross profit represented 18.4% of revenue, showing how much of the top line remained after direct costs. The reported operating result was $285.87M, capturing profitability after direct costs and the operating expenses reflected in the statements. The operating result equaled 9.1% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. The bottom-line result was net income of $157.07M, after the operating, financing, tax, and other items recognized for the period. Measured against reported revenue, net income produced a 5.0% margin after operating costs and the remaining recognized items. Pretax income was $213.21M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. The pretax margin was 6.8%, relating income before taxes directly to revenue. Income tax expense totaled $56.14M, providing the reported tax component that separates pretax and after-tax earnings. Relative to pretax income, the tax provision measured 26.3%, quantifying the portion of pre-tax earnings paid in income tax. Return on period-end equity was 9.6%, relating annual net income to the equity capital on the balance sheet.

Liquidity and Capital Structure

At period end, the $3.65B asset base was financed through $2.01B of liabilities and $1.64B of equity. The near-term balance sheet paired $960.92M of current assets with $377.99M of current liabilities at the reporting date. Current assets covered current liabilities by 2.54x, leaving a positive buffer for near-term obligations. Reported cash and equivalents were $73.82M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 19.5%, excluding receivables and other current assets. The company carried $1.17B of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.71x, placing the company’s financial leverage in clear balance-sheet terms. Debt represented 31.9% of total assets, placing borrowing in the context of the company’s full resource base. Relative to total assets, liabilities measured 55.0%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 2.0%, comparing reported cash and equivalents with the full positive asset balance. Compared with $2.85B in fiscal 2024, the current asset base moved 28.0% and finished higher.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $278.48M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Against net income, operating cash flow measured 1.77x, showing the relationship between accrual earnings and operating cash. The cash-flow statement records $348.04M of capital expenditures, the investment amount considered after operating cash generation. Relative to operating cash flow, capital expenditures measured 125.0%, connecting investment intensity with the company’s cash-generation base. The company recorded a $69.57M cash deficit after capital spending for the period. Relative to revenue, the post-investment cash deficit represented 2.2%. Relative to total assets, the post-investment cash deficit measured 1.9%.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Knife River Corp
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $3.15B $2.90B $2.83B
Cost of Revenue $2.57B $2.33B $2.29B
Gross Profit $577.33M $569.83M $538.94M
OPERATING EXPENSES
SG&A Expense $291.46M $253.64M $242.54M
Operating Income $285.87M $316.19M $296.40M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $58.10M
Other Income/Expense $9.27M $10.04M $7.01M
Pretax Income $213.21M $270.99M $245.31M
Income Tax $56.14M $69.32M $62.44M
Net Income $157.07M $201.68M $182.87M
PER SHARE & SUPPLEMENTAL
Diluted EPS $2.76 $3.55 $3.23
Diluted Shares 56.90M 56.84M 56.67M
EBITDA $479.61M $453.07M $420.20M
Depreciation & Amortization $193.74M $136.87M $123.81M
Balance Sheet
ASSETS
Cash & Equivalents $73.82M $236.80M $219.32M
Accounts Receivable $278.03M $267.24M $266.79M
Inventory $435.71M $380.34M $319.62M
Other Current Assets $46.23M $27.68M $37.52M
Current Assets $960.92M $987.67M $913.54M
PP&E (Net) $2.03B $1.44B $1.32B
Goodwill $519.67M $297.23M $274.48M
Intangible Assets $32.68M $29.41M $10.82M
Other Noncurrent Assets $55.32M $45.82M $41.22M
Noncurrent Assets $2.69B $1.86B $1.69B
Total Assets $3.65B $2.85B $2.60B
LIABILITIES
Accounts Payable $145.58M $140.83M $107.66M
Short-term Debt $11.71M $10.48M $7.08M
Other Current Liabilities $108.13M $97.28M $103.56M
Current Liabilities $377.99M $370.04M $347.27M
Long-term Debt $1.15B $666.91M $674.58M
Other Noncurrent Liabilities $152.79M $128.91M $105.65M
Noncurrent Liabilities $1.63B $1.01B $986.53M
Total Liabilities $2.01B $1.38B $1.33B
EQUITY
Common Stock $571.00K $570.00K $570.00K
Additional Paid-in Capital $629.64M $620.90M $614.51M
Retained Earnings $1.02B $867.55M $665.87M
Accumulated OCI $-10.26M $-9.30M $-11.32M
Total Equity $1.64B $1.48B $1.27B
Total Liabilities & Equity $3.65B $2.85B $2.60B
SUPPLEMENTAL
Total Debt $1.17B $677.39M $681.66M
Shares Outstanding 56.66M 56.61M 56.58M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $278.48M $322.32M $335.73M
Capital Expenditures $348.04M $172.43M $124.28M
Cash from Investing $-913.66M $-294.80M $-117.89M
Cash from Financing $477.47M $-8.71M $34.39M
Free Cash Flow $-69.57M $149.90M $211.44M
Beginning Cash (CFS) $281.13M $262.32M -
Net Change in Cash $-157.72M $18.81M -
Effect of FX on Cash - - -
Calculated Ending Cash $123.42M $281.13M -
Cash per BS $73.82M $236.80M $219.32M
Cash scope difference (CFS − BS) $49.60M $44.34M $43.00M
Cash per CFS $123.42M $281.13M $262.32M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Knife River Corp's annual revenue?

Knife River Corp reported $3.31B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Knife River Corp profitable?

Yes. Knife River Corp reported $139.89M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Knife River Corp's debt level?

Knife River Corp carries $1.62B in total debt as of trailing twelve months. Total shareholders' equity stands at $1.61B.

Does Knife River Corp generate free cash flow?

Yes. Free cash flow was $43.06M for trailing twelve months. Operating cash flow was $312.68M.