KOS Kosmos Energy Ltd.

KOS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1509991 Exchange: NYSE SIC: 1311 (Crude Petroleum & Natural Gas)
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$790.25M (Jun 2025)
Industry (SIC)
1311 Crude Petroleum & Natural Gas
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(214) 445-9600
EIN
980686001
Headquarters
DALLAS, TX, 75231
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.58B
Net Income
$-542.24M
Total Assets
$4.31B
Total Equity
$704.90M
Total Debt
$2.67B
Free Cash Flow
-
Ratios
Net Margin
-34.2%
Return on Equity
-76.9%
Return on Assets
-12.6%
Current Ratio
0.59x
Debt / Equity
3.79x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Kosmos Energy Ltd. recorded $1.29B of revenue, net loss of $699.79M, and an operating cash inflow of $134.01M. Revenue of $1.29B sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line contracted 23.1% from $1.68B in fiscal 2024; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was -$1.47, which connects the reported earnings outcome with the company’s diluted share count. Against diluted EPS of $0.40 in fiscal 2024, the current result was 467.5% lower. A diluted share base of 477.59M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. The diluted share count was 0.2% higher than fiscal 2024, when diluted shares averaged 476.69M, adding context to the EPS comparison. Total assets stood at $4.70B, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 0.27x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The company ended the period with a net loss of $699.79M, extending the operating result through all remaining items. The net loss equaled 54.3% of revenue, showing the bottom-line deficit relative to the company’s sales base. The company reported a pretax loss of $634.58M, before the effect of income taxes. The pretax loss equaled 49.3% of revenue, measuring the pre-tax deficit against sales. The reported income-tax provision was $65.20M, the amount recognized between pretax income and the final net-income result. Relative to period-end equity, the net loss represented 132.4%. Relative to total assets, the net loss represented 14.9%. The bottom line deteriorated from $189.85M of income in fiscal 2024 to a $699.79M loss.

Liquidity and Capital Structure

At period end, the $4.70B asset base was financed through $4.17B of liabilities and $528.59M of equity. The near-term balance sheet paired $427.87M of current assets with $572.31M of current liabilities at the reporting date. The current ratio was 0.75x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Reported cash and equivalents were $91.52M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 16.0% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $3.05B of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 5.78x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 65.0% of total assets, placing borrowing in the context of the company’s full resource base. The equity-to-assets relationship was 11.3%, placing book capital against the total resource base. Liabilities represented 88.7% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 1.9%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 11.5% from $5.31B in fiscal 2024, leaving current total assets lower year over year. Against $1.20B of equity in fiscal 2024, the current book-equity balance moved 56.0% and ended lower. Compared with $84.97M in fiscal 2024, the current cash balance moved 7.7% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was $134.01M, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow of $134.01M finished below fiscal 2024 operating cash flow of $678.25M, showing the year-over-year direction of cash generation.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Kosmos Energy Ltd.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.29B $1.68B $1.70B
OPERATING EXPENSES
SG&A Expense $76.12M $100.16M $99.53M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-13.49M $-17.70M $-23.66M
Pretax Income $-634.58M $349.81M $371.74M
Income Tax $65.21M $159.96M $158.22M
Net Income $-699.79M $189.85M $213.52M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.47 $0.40 $0.44
Diluted Shares 477.59M 476.69M 481.07M
Depreciation & Amortization $564.66M $465.48M $454.85M
Balance Sheet
ASSETS
Cash & Equivalents $91.52M $84.97M $95.35M
Accounts Receivable $103.47M $164.96M $120.73M
Inventory $172.64M $170.87M $152.05M
Other Current Assets $12.43M $16.41M $46.24M
Current Assets $427.87M $446.13M $422.71M
PP&E (Net) $3.73B $4.44B $4.16B
Other Noncurrent Assets $43.32M $27.64M $21.97M
Noncurrent Assets $4.27B $4.86B $4.52B
Total Assets $4.70B $5.31B $4.94B
LIABILITIES
Accounts Payable $202.56M $349.99M $248.91M
Short-term Debt $132.14M $0 $0
Other Current Liabilities $10.62M $7.13M $9.66M
Current Liabilities $572.31M $594.95M $554.83M
Long-term Debt $2.92B $2.74B $2.39B
Other Noncurrent Liabilities $42.17M $48.59M $252.16M
Noncurrent Liabilities $3.60B $3.51B $3.35B
Total Liabilities $4.17B $4.11B $3.91B
EQUITY
Common Stock $5.23M $5.16M $5.04M
Additional Paid-in Capital $2.54B $2.51B $2.54B
Retained Earnings $-1.78B $-1.08B $-1.27B
Total Equity $528.59M $1.20B $1.03B
Total Liabilities & Equity $4.70B $5.31B $4.94B
SUPPLEMENTAL
Total Debt $3.05B $2.74B $2.39B
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $134.01M $678.25M $765.17M
Capital Expenditures - - -
Cash from Investing $-401.20M $-966.06M $-994.85M
Cash from Financing $299.65M $274.32M $141.62M
Free Cash Flow - - -
Beginning Cash (CFS) $85.28M $98.76M -
Net Change in Cash $32.47M $-13.48M -
Effect of FX on Cash - - -
Calculated Ending Cash $117.74M $85.28M -
Cash per BS $91.52M $84.97M $95.35M
Cash scope difference (CFS − BS) $26.23M $305.00K $3.42M
Cash per CFS $117.74M $85.28M $98.76M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Kosmos Energy Ltd.'s annual revenue?

Kosmos Energy Ltd. reported $1.58B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Kosmos Energy Ltd. profitable?

No. Kosmos Energy Ltd. reported $-542.24M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Kosmos Energy Ltd.'s debt level?

Kosmos Energy Ltd. carries $2.67B in total debt as of trailing twelve months. Total shareholders' equity stands at $704.90M.