LENZ LENZ Therapeutics, Inc.

LENZ financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1815776 Exchange: Nasdaq SIC: 2836 (Biological Products, (No Diagnostic Substances))
Showing 3 of 6 annual and 0 of 24 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$690.10M (Jun 2025)
Industry (SIC)
2836 Biological Products, (No Diagnostic Substances)
Incorporated
DE
Fiscal Year End
December (1231)
Phone
858-925-7000
EIN
844867570
Headquarters
SOLANA BEACH, CA, 92075
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Graphite Bio, Inc. (2021–2024)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-126.00M
Total Assets
$236.60M
Total Equity
$219.26M
Total Debt
-
Free Cash Flow
$-114.42M
Ratios
Return on Equity
-57.5%
Return on Assets
-53.3%
Current Ratio
13.55x
FCF / Assets
-48.4%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

LENZ Therapeutics, Inc. generated $19.09M of revenue in fiscal 2025, with net loss of $82.13M and an operating cash outflow of $69.17M. Revenue of $19.09M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Diluted earnings per share were -$2.85, translating the period’s attributable earnings into the amount reported for each diluted share. A diluted share base of 28.81M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. The company employed $305.88M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.06x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $18.67M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 97.8%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $91.14M operating loss before non-operating and tax effects. The operating loss equaled 477.5% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was a net loss of $82.13M after operating, financing, tax, and other recognized items. Measured against revenue, the bottom-line deficit represented 430.3% after all recognized items. Negative EBITDA totaled $90.85M, confirming that the earnings deficit remained before depreciation and amortization. Before income taxes, the company recorded a loss of $81.62M, bridging the operating result to the final net loss. Measured against revenue, the pretax deficit represented 427.6%. The reported income-tax provision was $502.00K, the amount recognized between pretax income and the final net-income result. The net loss equaled 28.9% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 26.8%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit increased from $49.77M in fiscal 2024 to $82.13M.

Liquidity and Capital Structure

Total assets were $305.88M, supported by $21.54M of liabilities and $284.34M of shareholder equity. At period end, current assets of $301.41M compared with current liabilities of $21.19M, defining the company’s short-term resource position. Current assets covered current liabilities by 14.23x, leaving a positive buffer for near-term obligations. The company held $25.18M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 118.8% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Equity equaled 93.0% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 7.0%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 8.2% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $215.30M in fiscal 2024, the current asset base moved 42.1% and finished higher. Book equity was 39.3% higher than fiscal 2024 equity of $204.08M, showing how shareholder capital changed year over year. The reported cash balance changed 24.9% from $20.16M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities used $69.17M of cash, resulting in an operating cash outflow for the year. Capital spending of $827.00K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. The company recorded a $70.00M cash deficit after capital spending for the period. The free-cash-flow deficit equaled 366.7% of revenue, showing the post-investment cash shortfall relative to sales. The free-cash-flow deficit equaled 22.9% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for LENZ Therapeutics, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $19.09M $0 -
Cost of Revenue $418.00K $0 -
Gross Profit $18.67M $0 -
OPERATING EXPENSES
R&D Expense $18.67M $29.80M $59.50M
SG&A Expense $91.14M $28.81M $12.93M
Other Operating Expenses (derived) $0 $0 -
Operating Income $-91.14M $-58.61M $-72.43M
NON-OPERATING INCOME / EXPENSE
Interest Income $9.76M $8.55M $2.19M
Other Income/Expense $-243.00K $289.00K $93.00K
Pretax Income $-81.63M $-49.77M $-70.15M
Income Tax $502.00K $1.00K $-179.00K
Net Income $-82.13M $-49.77M $-69.97M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-2.85 $-2.34 $-35.71
Diluted Shares 28.81M 21.28M 1.96M
EBITDA $-90.85M $-58.55M $-70.02M
Depreciation & Amortization $287.00K $58.00K $2.41M
Balance Sheet
ASSETS
Cash & Equivalents $25.18M $20.16M $35.14M
Short-term Investments - - $0
Accounts Receivable $329.00K $0 -
Inventory $2.94M $0 -
Other Current Assets $5.80M $2.77M $1.45M
Current Assets $301.41M $211.92M $67.24M
PP&E (Net) $1.19M $651.00K $54.00K
Other Noncurrent Assets $2.54M $1.40M $21.00K
Noncurrent Assets $4.46M $3.39M $3.13M
Total Assets $305.88M $215.30M $70.38M
LIABILITIES
Accounts Payable $4.17M $4.26M $5.71M
Other Current Liabilities $142.00K $101.00K $3.00K
Current Liabilities $21.19M $10.41M $18.51M
Other Noncurrent Liabilities - $0 $121.00K
Noncurrent Liabilities $350.00K $814.00K $1.18M
Total Liabilities $21.54M $11.22M $19.70M
EQUITY
Common Stock $1.00K $1.00K $10.00K
Additional Paid-in Capital $511.24M $348.90M $2.52M
Retained Earnings $-227.14M $-145.01M $-95.25M
Accumulated OCI $242.00K $196.00K $6.00K
Total Equity $284.34M $204.08M $-92.71M
Total Liabilities & Equity $305.88M $215.30M $70.38M
SUPPLEMENTAL
Shares Outstanding 31.34M 27.52M 1.97M
Check: A − (L + E + NCI) - - $143.39M
Cash Flow Statement
Cash from Operations $-69.17M $-59.39M $-60.38M
Capital Expenditures $827.00K $468.00K $30.00K
Cash from Investing $-75.67M $-154.48M $-29.62M
Cash from Financing $149.75M $199.00M $80.70M
Free Cash Flow $-70.00M $-59.86M $-60.41M
Beginning Cash (CFS) $20.27M $35.14M -
Net Change in Cash $4.91M $-14.87M -
Effect of FX on Cash - - -
Calculated Ending Cash $25.18M $20.27M -
Cash per BS $25.18M $20.16M $35.14M
Cash scope difference (CFS − BS) - $114.00K -
Cash per CFS $25.18M $20.27M $35.14M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is LENZ Therapeutics, Inc. profitable?

No. LENZ Therapeutics, Inc. reported $-126.00M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does LENZ Therapeutics, Inc. generate free cash flow?

No. Free cash flow was $-114.42M for trailing twelve months. Operating cash flow was $-113.91M.