LIQT LIQTECH INTERNATIONAL INC

LIQT financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1307579 Exchange: Nasdaq SIC: 3590 (Misc Industrial & Commercial Machinery & Equipment)
Showing 3 of 16 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$9.70M (Dec 2025)
Industry (SIC)
3590 Misc Industrial & Commercial Machinery & Equipment
Incorporated
NV
Fiscal Year End
December (1231)
Phone
01145 2390 4545
EIN
201431677
Headquarters
BALLERUP, G7, DK-2750
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Blue Moose Media Inc (2004–2011)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$15.43M
Net Income
$-9.75M
Total Assets
$37.95M
Total Equity
$25.80M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
9.1%
Operating Margin
-55.9%
Net Margin
-63.2%
Return on Equity
-37.8%
Return on Assets
-25.7%
Current Ratio
4.37x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, LIQTECH INTERNATIONAL INC recorded $16.51M of revenue, net loss of $8.53M, and an operating cash outflow of $6.11M. At $16.51M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $14.60M in fiscal 2024, revenue recorded a 13.0% year-over-year increase. At period end, total assets were $27.28M, framing the scale of the company’s operating and financing commitments. Revenue equaled 0.61x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $1.25M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 7.6% of revenue, showing how much of the top line remained after direct costs. The company recorded an operating loss of $8.31M after the reported operating expense base. An operating margin of -50.3% reflected costs exceeding revenue-level gross profit by 50.3% of sales. The bottom-line result was a net loss of $8.53M after operating, financing, tax, and other recognized items. The net loss equaled 51.7% of revenue, showing the bottom-line deficit relative to the company’s sales base. Negative EBITDA totaled $6.62M, confirming that the earnings deficit remained before depreciation and amortization. Before income taxes, the company recorded a loss of $8.60M, bridging the operating result to the final net loss. The pretax loss equaled 52.1% of revenue, measuring the pre-tax deficit against sales. The company recognized an income-tax benefit of $1.45K, increasing after-tax earnings relative to the pretax result. The net loss equaled 82.2% of period-end equity, showing the deficit relative to book capital. The net loss equaled 31.3% of period-end assets, showing the deficit relative to the asset base. The bottom-line deficit decreased from $10.35M in fiscal 2024 to $8.53M.

Liquidity and Capital Structure

The company held $27.28M of assets against $16.91M of liabilities and $10.37M of equity, revealing how the asset base was financed. At period end, current assets of $15.96M compared with current liabilities of $4.72M, defining the company’s short-term resource position. At 3.38x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $5.07M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 107.4% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Book equity represented 38.0% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 62.0% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 18.6%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 15.9% from $32.43M in fiscal 2024, leaving current total assets lower year over year. Book equity was 37.7% lower than fiscal 2024 equity of $16.65M, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $6.11M, rather than cash generation from operations. Capital spending of $395.18K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. Operating cash flow and capital spending combined to leave a $6.50M cash deficit after capital spending. Relative to revenue, the post-investment cash deficit represented 39.4%. The cash deficit after capital spending represented 23.8% of the period-end asset base. Cash absorbed by operations decreased from $7.53M in fiscal 2024 to $6.11M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for LIQTECH INTERNATIONAL INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $16.51M $14.60M $18.00M
Cost of Revenue $15.26M $14.35M $15.23M
Gross Profit $1.25M $250.91K $2.78M
OPERATING EXPENSES
R&D Expense $1.16M $1.35M $1.42M
SG&A Expense $5.68M $5.66M $4.86M
Other Operating Expenses (derived) $2.72M $2.73M $4.30M
Operating Income $-8.31M $-9.49M $-7.80M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-294.69K $-896.25K $-978.30K
Pretax Income $-8.60M $-10.38M $-8.78M
Income Tax $-1.45K $-38.84K $-206.21K
Net Income $-8.53M $-10.35M $-8.57M
PER SHARE & SUPPLEMENTAL
EBITDA $-6.62M $-7.33M $-5.22M
Depreciation & Amortization $1.69M $2.16M $2.58M
Balance Sheet
ASSETS
Cash & Equivalents $5.07M - $10.42M
Accounts Receivable $3.43M $2.40M $3.17M
Inventory $6.48M $5.54M $5.27M
Other Current Assets $245.70K $168.44K $337.39K
Current Assets $15.96M $20.64M $22.09M
PP&E (Net) $5.85M $6.62M $9.01M
Goodwill $248.15K $220.69K $233.72K
Intangible Assets $36.13K $39.37K $114.59K
Other Noncurrent Assets (derived) $5.19M $4.91M $4.53M
Noncurrent Assets $11.32M $11.79M $13.88M
Total Assets $27.28M $32.43M $35.97M
LIABILITIES
Current Liabilities $4.72M $4.90M $7.50M
Noncurrent Liabilities $12.18M $10.87M $11.20M
Total Liabilities $16.91M $15.77M $18.70M
EQUITY
Common Stock $9.63K $9.48K $5.73K
Additional Paid-in Capital $110.43M $109.27M $98.80M
Retained Earnings $-94.80M $-86.27M $-75.92M
Accumulated OCI $-5.21M $-6.36M $-5.60M
Total Equity $10.37M $16.65M $17.28M
Total Liabilities & Equity $27.28M $32.43M $35.97M
SUPPLEMENTAL
Shares Outstanding 9.63M 9.48M 5.73M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-6.11M $-7.53M $-4.18M
Capital Expenditures $395.18K $1.37M $2.89M
Cash from Investing $-217.93K $-424.04K $-2.89M
Cash from Financing $719.29K $8.49M $580.65K
Free Cash Flow $-6.50M $-8.90M $-7.08M
Beginning Cash (CFS) $10.87M $10.42M -
Net Change in Cash $-5.61M $535.19K -
Effect of FX on Cash $-191.52K $-88.65K $314.12K
Calculated Ending Cash $5.07M $10.87M -
Cash per BS $5.07M - $10.42M
Cash scope difference (CFS − BS) - - -
Cash per CFS $5.07M $10.87M $10.42M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is LIQTECH INTERNATIONAL INC's annual revenue?

LIQTECH INTERNATIONAL INC reported $15.43M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is LIQTECH INTERNATIONAL INC profitable?

No. LIQTECH INTERNATIONAL INC reported $-9.75M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.