MAS MASCO CORP /DE/

MAS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 62996 Exchange: NYSE SIC: 3430 (Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures)
Showing 3 of 19 annual and 0 of 68 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$13.44B (Jun 2025)
Industry (SIC)
3430 Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures
Incorporated
DE
Fiscal Year End
December (1231)
Phone
3132747400
EIN
381794485
Headquarters
LIVONIA, MI, 48152
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$7.62B
Net Income
$885.00M
Total Assets
$5.40B
Total Equity
$-118.00M
Total Debt
-
Free Cash Flow
$1.13B
Ratios
Gross Margin
37%
Operating Margin
17.5%
Net Margin
11.6%
Return on Equity
-750%
Return on Assets
16.4%
Current Ratio
1.86x
FCF / Assets
20.8%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for MASCO CORP /DE/ combined $7.56B of revenue with net income of $810.00M and an operating cash inflow of $1.02B. At $7.56B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 3.4% from $7.83B in fiscal 2024; this top-line contraction left the company with a smaller revenue base. Diluted earnings per share were $3.86, translating the period’s attributable earnings into the amount reported for each diluted share. The per-share result recorded a 2.7% increase from fiscal 2024 diluted EPS of $3.76.

Profitability

The first profit layer was $2.68B of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 35.4% of revenue, showing how much of the top line remained after direct costs. The reported operating result was $1.25B, capturing profitability after direct costs and the operating expenses reflected in the statements. The operating result equaled 16.5% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. The bottom-line result was net income of $810.00M, after the operating, financing, tax, and other items recognized for the period. Net margin was 10.7%, meaning that this portion of revenue remained as net income after all recognized expenses. The earnings statement records $1.14B of pretax income, the profit base against which the reported tax provision can be assessed. Pretax income represented 15.0% of revenue, placing earnings before tax in the context of the company’s operating scale. The company recognized $277.00M of income tax for the period, completing the transition from pretax income to net income. The income-tax provision equaled 24.4% of pretax income, showing the tax burden absorbed by the year’s earnings.

Liquidity and Capital Structure

The company held $5.20B of assets against $5.12B of liabilities and $76.00M of equity, revealing how the asset base was financed. Current assets were $2.84B against $1.57B of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.81x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $647.00M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 41.1%, excluding receivables and other current assets. Total debt was $2.94B, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 38.75x, placing the company’s financial leverage in clear balance-sheet terms. Debt represented 56.6% of total assets, placing borrowing in the context of the company’s full resource base. Relative to total assets, liabilities measured 98.5%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 12.4% of total assets, showing the liquid cash component within the company’s broader resource base.

Cash Flow and Earnings Quality

The company reported $1.02B of operating cash flow, a cash inflow that shows the cash generated by operations. Operating cash flow equaled 1.26x of net income, showing how strongly accounting earnings converted into cash from operations. The cash-flow statement records $156.00M of capital expenditures, the investment amount considered after operating cash generation. Capital expenditures represented 15.3% of operating cash flow, leaving the remainder available as free cash flow. The combination of operating cash flow and capital spending produced $866.00M of positive free cash flow for the period. Relative to revenue, free cash flow equaled 11.5%, showing how much sales converted into cash after investment. Measured against total assets, free cash flow represented 16.7%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for MASCO CORP /DE/
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $7.56B $7.83B $7.97B
Cost of Revenue $4.88B $5.00B $5.13B
Gross Profit $2.68B $2.83B $2.84B
OPERATING EXPENSES
SG&A Expense $1.43B $1.47B $1.47B
Operating Income $1.25B $1.36B $1.35B
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $106.00M
Other Income/Expense $-12.00M $-103.00M $-4.00M
Pretax Income $1.14B $1.16B $1.24B
Income Tax $277.00M $287.00M $278.00M
Net Income $810.00M $822.00M $908.00M
PER SHARE & SUPPLEMENTAL
Diluted EPS $3.86 $3.76 $4.02
Diluted Shares 210.00M 219.00M 226.00M
EBITDA $1.40B $1.51B $1.50B
Depreciation & Amortization $148.00M $150.00M $149.00M
Balance Sheet
ASSETS
Cash & Equivalents $647.00M $634.00M $634.00M
Accounts Receivable $1.03B $1.04B $1.09B
Inventory $1.05B $938.00M $1.02B
Other Current Assets $119.00M $123.00M $110.00M
Current Assets $2.84B $2.73B $2.86B
PP&E (Net) $1.20B $1.12B $1.12B
Goodwill $623.00M $597.00M $604.00M
Intangible Assets $205.00M $220.00M $377.00M
Other Noncurrent Assets $105.00M $123.00M $139.00M
Noncurrent Assets $2.36B $2.29B $2.51B
Total Assets $5.20B $5.02B $5.36B
LIABILITIES
Accounts Payable $810.00M $789.00M $840.00M
Other Current Liabilities $70.00M $58.00M $62.00M
Current Liabilities $1.57B $1.56B $1.70B
Long-term Debt $2.95B $2.95B $2.95B
Other Noncurrent Liabilities $387.00M $342.00M $349.00M
Noncurrent Liabilities $3.55B $3.51B $3.55B
Total Liabilities $5.13B $5.07B $5.25B
EQUITY
Common Stock $204.00M $212.00M $221.00M
Additional Paid-in Capital $0 $0 $0
Retained Earnings $-688.00M $-693.00M $-596.00M
Accumulated OCI $298.00M $201.00M $249.00M
Total Equity $76.00M $-53.00M $98.00M
Redeemable NCI - $0 $18.00M
Total Liabilities & Equity $5.20B $5.02B $5.36B
SUPPLEMENTAL
Shares Outstanding 204.30M 212.50M 220.60M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $1.02B $1.08B $1.41B
Capital Expenditures $156.00M $168.00M $243.00M
Cash from Investing $-144.00M $-50.00M $-383.00M
Cash from Financing $-888.00M $-1.02B $-854.00M
Free Cash Flow $866.00M $907.00M $1.17B
Beginning Cash (CFS) $634.00M $634.00M -
Net Change in Cash $-10.00M $8.00M -
Effect of FX on Cash $25.00M $-9.00M $6.00M
Calculated Ending Cash $649.00M $633.00M -
Cash per BS $647.00M $634.00M $634.00M
Cash scope difference (CFS − BS) - - -
Cash per CFS $647.00M ! $634.00M ! $634.00M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is MASCO CORP /DE/'s annual revenue?

MASCO CORP /DE/ reported $7.62B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is MASCO CORP /DE/ profitable?

Yes. MASCO CORP /DE/ reported $885.00M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does MASCO CORP /DE/ generate free cash flow?

Yes. Free cash flow was $1.13B for trailing twelve months. Operating cash flow was $1.29B.

Related Companies

Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures