MIGI Mawson Infrastructure Group Inc.

MIGI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1218683 Exchange: Nasdaq SIC: 6199 (Finance Services)
Showing 3 of 14 annual and 0 of 58 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$6.50M (Jun 2025)
Industry (SIC)
6199 Finance Services
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(724) 683-7443
EIN
880445167
Headquarters
MIDLAND, PA, 15059
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Mawson Infrastructure Group Inc. (2021–2026) · Wize Pharma, Inc. (2017–2021) · OphthaliX, Inc. (2012–2017) · DENALI CONCRETE MANAGEMENT INC (2003–2012)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$27.38M
Net Income
$-22.09M
Total Assets
$59.75M
Total Equity
$12.44M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
36.9%
Operating Margin
-101.3%
Net Margin
-80.7%
Return on Equity
-177.5%
Return on Assets
-37%
Current Ratio
0.71x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Mawson Infrastructure Group Inc. recorded $39.75M of revenue, net loss of $23.66M, and an operating cash outflow of $6.90M. Revenue of $39.75M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 32.9% below fiscal 2024 revenue of $59.27M, marking a top-line contraction. Diluted earnings per share were -$20.11, translating the period’s attributable earnings into the amount reported for each diluted share. At period end, total assets were $57.44M, framing the scale of the company’s operating and financing commitments. Revenue equaled 0.69x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $17.34M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 43.6% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $19.29M operating loss before non-operating and tax effects. The operating loss equaled 48.5% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was a net loss of $23.66M after operating, financing, tax, and other recognized items. Net margin was -59.5%, reflecting a loss equal to 59.5% of reported revenue. The company reported a pretax loss of $23.64M, before the effect of income taxes. Pretax margin was -59.5%, reflecting a pre-tax loss equal to 59.5% of revenue. The reported income-tax provision was $12.53K, the amount recognized between pretax income and the final net-income result. The net loss equaled 41.2% of period-end assets, showing the deficit relative to the asset base. The net loss narrowed to $23.66M from $46.13M in fiscal 2024.

Liquidity and Capital Structure

The company held $57.44M of assets against $60.56M of liabilities and -$3.12M of equity, revealing how the asset base was financed. With total equity at -$3.12M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. The near-term balance sheet paired $27.49M of current assets with $58.84M of current liabilities at the reporting date. At 0.47x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. The company held $13.27M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 22.6%, excluding receivables and other current assets. Total debt was $50.37M, establishing the amount of borrowing carried within the company’s capital structure. Debt represented 87.7% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented -5.4% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 105.4%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 23.1%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $61.44M in fiscal 2024, the current asset base moved 6.5% and finished lower. Compared with $6.09M in fiscal 2024, the current cash balance moved 117.9% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $6.90M, showing that operations absorbed cash during the period. The company spent $148.95K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Operating cash flow and capital spending combined to leave a $7.05M cash deficit after capital spending. The free-cash-flow deficit equaled 17.7% of revenue, showing the post-investment cash shortfall relative to sales. The free-cash-flow deficit equaled 12.3% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for Mawson Infrastructure Group Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $39.75M $59.27M $43.57M
Cost of Revenue $22.41M $38.99M $557
Gross Profit $17.34M $20.28M $15.01M
OPERATING EXPENSES
SG&A Expense $22.65M $18.31M $19.18M
Operating Income $-19.29M $-31.15M $-60.32M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $3.05M
Other Income/Expense $-4.35M $-14.21M $7.72M
Pretax Income $-23.64M $-45.36M $-52.60M
Income Tax $12.53K $976.57K $5.95M
Net Income $-23.66M $-46.13M $-60.42M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-20.11 $-51.75 $-3.86
Diluted Shares 1.18M 891.44K 15.66M
EBITDA $-13.69M $-13.27M $-22.24M
Depreciation & Amortization $5.60M $17.88M $38.08M
Balance Sheet
ASSETS
Cash & Equivalents $13.27M $6.09M $4.48M
Other Current Assets $3.68M $4.75M $3.56M
Current Assets $27.49M $26.01M $20.14M
PP&E (Net) $22.58M $28.07M $57.74M
Noncurrent Assets $29.95M $35.43M $64.63M
Total Assets $57.44M $61.44M $84.77M
LIABILITIES
Accounts Payable - - $32.51M
Short-term Debt $25.18M $20.92M $19.35M
Other Current Liabilities (derived) $1.70M - $1.45M
Current Liabilities $58.84M $61.95M $53.32M
Long-term Debt $25.18M $20.92M $19.35M
Other Noncurrent Liabilities (derived) $-23.47M $-18.19M $-18.29M
Noncurrent Liabilities $1.72M $2.73M $1.07M
Total Liabilities $60.56M $64.68M $54.38M
EQUITY
Common Stock $3.62K $940 $16.65K
Additional Paid-in Capital $248.97M $225.36M $211.28M
Retained Earnings $-252.45M $-228.80M $-182.67M
Accumulated OCI $365.45K $198.63K $608.69K
Total Equity $-3.12M $-3.24M $30.38M
Total Liabilities & Equity $57.44M $61.44M $84.77M
SUPPLEMENTAL
Total Debt $50.37M $41.84M $38.71M
Shares Outstanding 939.62K 939.62K 16.64M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-6.90M $3.56M $-2.55M
Capital Expenditures $148.95K $1.96M $5.35M
Cash from Investing $-109.69K $-1.12M $10.74M
Cash from Financing $14.19M $-830.07K $-4.65M
Free Cash Flow $-7.05M $1.60M $-7.90M
Beginning Cash (CFS) $6.09M $4.48M -
Net Change in Cash $7.18M $1.61M -
Effect of FX on Cash - - $-18.60K
Calculated Ending Cash $13.27M $6.09M -
Cash per BS $13.27M $6.09M $4.48M
Cash scope difference (CFS − BS) - - -
Cash per CFS $13.27M $6.09M $4.48M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Mawson Infrastructure Group Inc.'s annual revenue?

Mawson Infrastructure Group Inc. reported $27.38M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Mawson Infrastructure Group Inc. profitable?

No. Mawson Infrastructure Group Inc. reported $-22.09M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.