MSEX MIDDLESEX WATER CO

MSEX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 66004 Exchange: Nasdaq SIC: 4941 (Water Supply)
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$954.60M (Jun 2025)
Industry (SIC)
4941 Water Supply
Incorporated
NJ
Fiscal Year End
December (1231)
Phone
7326341500
EIN
221114430
Headquarters
ISELIN, NJ, 08830
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$206.14M
Net Income
$47.94M
Total Assets
$1.42B
Total Equity
$521.09M
Total Debt
$403.25M
Free Cash Flow
-
Ratios
Operating Margin
29.2%
Net Margin
23.3%
Return on Equity
9.2%
Return on Assets
3.4%
Current Ratio
0.5x
Debt / Equity
0.77x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for MIDDLESEX WATER CO combined $194.69M of revenue with net income of $42.82M and an operating cash inflow of $62.60M. Revenue of $194.69M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $191.88M in fiscal 2024, revenue recorded a 1.5% year-over-year increase. The company reported diluted EPS of $2.36, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS decreased by 4.5% from $2.47 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Diluted shares averaged 18.14M; this is the reported share base over which the company’s diluted per-share earnings were spread. At period end, total assets were $1.37B, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.14x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Operating income was $54.38M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Relative to revenue, operating income represented 27.9%, showing how efficiently sales converted into operating profit. The bottom-line result was net income of $42.82M, after the operating, financing, tax, and other items recognized for the period. Measured against reported revenue, net income produced a 22.0% margin after operating costs and the remaining recognized items. EBITDA was $86.87M, adding a pre-interest, tax, depreciation, and amortization view of the company’s earnings capacity. Pretax income was $47.64M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 24.5% of revenue, placing earnings before tax in the context of the company’s operating scale. The company recognized $4.82M of income tax for the period, completing the transition from pretax income to net income. The income-tax provision equaled 10.1% of pretax income, showing the tax burden absorbed by the year’s earnings. Net income equaled 8.7% of period-end equity, showing the earnings generated on shareholders’ book capital. The net-income-to-assets relationship measured 3.1%, showing earnings relative to the full balance sheet. The company moved from fiscal 2024 net income of $44.35M to $42.82M, with the current outcome ending below that comparison.

Liquidity and Capital Structure

Current assets were $41.77M against $93.80M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered only 0.45x of current liabilities, so current liabilities exceeded current assets at period end. Cash and equivalents totaled $2.80M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 3.0%, excluding receivables and other current assets. Total debt was $386.72M, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.78x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 28.3%, comparing borrowing with the total asset balance. Book equity represented 36.2% of total assets, quantifying the balance-sheet share supported by shareholder capital. The cash-to-assets relationship was 0.2%, comparing reported cash and equivalents with the full positive asset balance. Compared with $1.26B in fiscal 2024, the current asset base moved 8.8% and finished higher. Against $445.26M of equity in fiscal 2024, the current book-equity balance moved 11.0% and ended higher. Compared with $4.23M in fiscal 2024, the current cash balance moved 33.7% and finished lower.

Cash Flow and Earnings Quality

The company reported $62.60M of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 1.46x, comparing cash generated by operations with the bottom-line earnings result.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for MIDDLESEX WATER CO
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $194.69M $191.88M $166.27M
OPERATING EXPENSES
Operating Income $54.38M $53.21M $39.22M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $13.14M
Other Income/Expense $5.94M $10.82M $4.05M
Pretax Income $47.64M $51.26M $32.57M
Income Tax $4.82M $6.91M $1.04M
Net Income $42.82M $44.35M $31.52M
PER SHARE & SUPPLEMENTAL
Diluted EPS $2.36 $2.47 $1.76
Diluted Shares 18.14M 17.95M 17.85M
EBITDA $86.87M $81.25M $68.67M
Depreciation & Amortization $32.50M $28.04M $29.44M
Balance Sheet
ASSETS
Cash & Equivalents $2.80M $4.23M $2.39M
Accounts Receivable $19.21M $18.84M $18.17M
Other Current Assets $2.84M $2.42M $1.83M
Current Assets $41.77M $42.97M $108.54M
Other Noncurrent Assets $6.15M $3.86M $1.99M
Noncurrent Assets $1.32B $1.21B $1.13B
Total Assets $1.37B $1.26B $1.24B
LIABILITIES
Accounts Payable $31.33M $28.05M $27.62M
Short-term Debt $7.85M $7.71M $364.74M
Other Current Liabilities $6.57M $7.76M $4.42M
Current Liabilities $93.80M $82.89M $103.83M
Long-term Debt $378.87M $352.82M $358.15M
Other Noncurrent Liabilities $229.00K $344.00K $592.00K
EQUITY
Common Stock $279.15M $248.20M $246.76M
Retained Earnings $214.88M $197.06M $176.23M
Total Equity $494.03M $445.26M $422.99M
Total Liabilities & Equity $1.37B $1.26B $1.24B
SUPPLEMENTAL
Total Debt $386.72M $360.53M $722.89M
Shares Outstanding 18.52M 17.89M 17.82M
Check: A − (L + E + NCI) $871.71M $809.91M $813.06M
Cash Flow Statement
Cash from Operations $62.60M $58.73M $52.78M
Capital Expenditures - $74.62M $90.18M
Cash from Investing $-100.96M $-74.62M $-90.18M
Cash from Financing $38.61M $17.73M $35.96M
Free Cash Flow - $-15.89M $-37.40M
Beginning Cash (CFS) $4.23M $2.39M -
Net Change in Cash $249.00K $1.84M -
Effect of FX on Cash - - -
Calculated Ending Cash $4.48M $4.23M -
Cash per BS $2.80M $4.23M $2.39M
Cash scope difference (CFS − BS) $1.68M - -
Cash per CFS $4.48M $4.23M $2.39M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is MIDDLESEX WATER CO's annual revenue?

MIDDLESEX WATER CO reported $206.14M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is MIDDLESEX WATER CO profitable?

Yes. MIDDLESEX WATER CO reported $47.94M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is MIDDLESEX WATER CO's debt level?

MIDDLESEX WATER CO carries $403.25M in total debt as of trailing twelve months. Total shareholders' equity stands at $521.09M.