NPHC NUTRA PHARMA CORP

NPHC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1119643 Exchange: OTC SIC: 2833 (Medicinal Chemicals & Botanical Products) Latest filing: 10-Q filed Aug 19, 2026 Data checked: Oct 21, 2026
Showing 3 of 15 annual and 0 of 60 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$702.70K (Jun 2025)
Industry (SIC)
2833 Medicinal Chemicals & Botanical Products
Incorporated
CA
Fiscal Year End
December (1231)
Phone
(954) 509-0911
EIN
912021600
Headquarters
BOCA RATON, FL, 33487
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: CYBER VITAMIN COM (2000–2002)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$160.82K
Net Income
$-5.42M
Total Assets
$622.86K
Total Equity
$-21.21M
Total Debt
$12.57M
Free Cash Flow
-
Ratios
Gross Margin
78.1%
Operating Margin
-1017.8%
Net Margin
-3370.6%
Return on Equity
25.6%
Return on Assets
-870.3%
Current Ratio
0.02x
Debt / Equity
-0.59x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

NUTRA PHARMA CORP generated $257.61K of revenue in fiscal 2025, with net loss of $2.05M and an operating cash outflow of $1.16M. At $257.61K, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $246.31K in fiscal 2024, revenue recorded a 4.6% year-over-year increase. The company reported diluted EPS of $0.00, adding a shareholder-level measure to the absolute income figures considered below. Diluted shares averaged 7.78B; this is the reported share base over which the company’s diluted per-share earnings were spread. Diluted shares moved 1.4% from 7.67B in fiscal 2024, leaving the current share base higher year over year. At period end, total assets were $584.56K, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.44x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $196.63K as gross profit before recognizing operating expenses and other items. Gross profit represented 76.3% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $1.46M, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 567.7%, showing the shortfall after operating costs. The company ended the period with a net loss of $2.05M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 794.8% after all recognized items. EBITDA was negative $1.45M, showing a deficit before interest, taxes, depreciation, and amortization. The company reported a pretax loss of $2.05M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 794.8%. The net loss equaled 350.2% of period-end assets, showing the deficit relative to the asset base. The net loss widened to $2.05M from $1.29M in fiscal 2024.

Liquidity and Capital Structure

The company held $584.56K of assets against $17.41M of liabilities and -$16.83M of equity, revealing how the asset base was financed. Equity was negative at -$16.83M, meaning liabilities exceeded the residual book value available to shareholders and weakening balance-sheet resilience. The near-term balance sheet paired $459.58K of current assets with $17.27M of current liabilities at the reporting date. Current assets covered only 0.03x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $12.18K, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 0.1% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $9.76M of total debt at period end, which frames its leverage and debt-service burden. The cash-to-assets relationship was 2.1%, comparing reported cash and equivalents with the full positive asset balance. Compared with $599.50K in fiscal 2024, the current asset base moved 2.5% and finished lower. Cash and equivalents were 66.6% lower than fiscal 2024 cash of $36.45K, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $1.16M, rather than cash generation from operations. The company spent $26.05K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Negative free cash flow was $1.19M, leaving a cash deficit after capital spending and reducing financial flexibility. Free-cash-flow margin was -461.9%, reflecting a cash deficit equal to 461.9% of revenue after capital spending. The free-cash-flow deficit equaled 203.6% of total assets, placing the cash shortfall against the company’s resource base. The operating cash outflow widened to $1.16M from $423.96K in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for NUTRA PHARMA CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $257.61K $246.31K $205.56K
Cost of Revenue $183.68K $84.83K $177.53K
Gross Profit $196.63K $247.32K $396.46K
OPERATING EXPENSES
SG&A Expense - $1.13M $1.18M
Operating Income $-1.46M $-878.42K $-886.98K
NON-OPERATING INCOME / EXPENSE
Interest Expense $22.87K $21.24K $18.82K
Other Income/Expense $-585.05K $-407.24K $-506.38K
Pretax Income $-2.05M $-1.29M $-1.39M
Net Income $-2.05M $-1.29M $-1.39M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.00 $0.00 $0.00
Diluted Shares 7.78B 7.67B 7.61B
EBITDA $-1.45M $-870.98K $-868.79K
Depreciation & Amortization $10.65K $7.44K $18.19K
Balance Sheet
ASSETS
Cash & Equivalents $12.18K $36.45K $0
Short-term Investments $17.60K $17.60K $35.20K
Accounts Receivable - - $22.43K
Inventory $19.54K $17.70K $19.54K
Other Current Assets $35.33K $30.00K $30.00K
Current Assets $459.58K $374.84K $314.06K
PP&E (Net) $25.81K $10.40K $17.84K
Noncurrent Assets $124.98K $224.66K $326.34K
Total Assets $584.56K $599.50K $640.40K
LIABILITIES
Accounts Payable $853.58K $802.31K $762.96K
Short-term Debt $9.62M $8.49M $8.33M
Other Current Liabilities $1.59M $1.24M $659.43K
Current Liabilities $17.27M $15.27M $14.17M
Long-term Debt $136.64K $140.22K $8.47M
Other Noncurrent Liabilities (derived) $0 $0 $-8.23M
Noncurrent Liabilities $136.64K $140.22K $237.07K
Total Liabilities $17.41M $15.41M $14.41M
EQUITY
Common Stock $7.10M $7.10M $7.06M
Additional Paid-in Capital $53.84M $53.84M $53.63M
Retained Earnings $-78.28M $-76.23M $-74.95M
Total Equity $-16.83M $-14.81M $-13.77M
Total Liabilities & Equity $584.56K $599.50K $640.40K
SUPPLEMENTAL
Total Debt $9.76M $8.63M $16.80M
Shares Outstanding 7.10B 7.10B 7.06B
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-1.16M $-423.96K $-550.04K
Capital Expenditures $26.05K - -
Cash from Investing $-51.05K $41.30K $117.36K
Cash from Financing $1.19M $419.11K $432.68K
Free Cash Flow $-1.19M - -
Beginning Cash (CFS) $36.45K $0 -
Net Change in Cash $-24.27K $36.45K -
Effect of FX on Cash - - -
Calculated Ending Cash $12.18K $36.45K -
Cash per BS $12.18K $36.45K $0
Cash scope difference (CFS − BS) - - -
Cash per CFS $12.18K $36.45K $0

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is NUTRA PHARMA CORP's annual revenue?

NUTRA PHARMA CORP reported $160.82K in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is NUTRA PHARMA CORP profitable?

No. NUTRA PHARMA CORP reported $-5.42M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is NUTRA PHARMA CORP's debt level?

NUTRA PHARMA CORP carries $12.57M in total debt as of trailing twelve months. Total shareholders' equity stands at $-21.21M.