OI O-I Glass, Inc. /DE/

OI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 812074 Exchange: NYSE SIC: 3221 (Glass Containers)
Showing 3 of 19 annual and 0 of 72 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$1.13B (Jun 2025)
Industry (SIC)
3221 Glass Containers
Incorporated
DE
Fiscal Year End
December (1231)
Phone
7248223258
EIN
222781933
Headquarters
PERRYSBURG, OH, 43551-2999
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: OWENS ILLINOIS INC /DE/ (1994–2019)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$6.36B
Net Income
$-1.15B
Total Assets
$8.09B
Total Equity
$539.00M
Total Debt
$4.99B
Free Cash Flow
$-14.00M
Ratios
Gross Margin
14.8%
Net Margin
-18.1%
Return on Equity
-213.9%
Return on Assets
-14.3%
Current Ratio
1.26x
Debt / Equity
9.25x
FCF / Assets
-0.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, O-I Glass, Inc. /DE/ recorded $6.43B of revenue, net loss of $129.00M, and an operating cash inflow of $600.00M. The $6.43B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 1.6% below fiscal 2024 revenue of $6.53B, marking a top-line contraction. Diluted earnings per share were -$0.84, translating the period’s attributable earnings into the amount reported for each diluted share. Total assets stood at $9.24B, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.7x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $1.11B as gross profit before recognizing operating expenses and other items. Gross profit represented 17.3% of revenue, showing how much of the top line remained after direct costs. The company ended the period with a net loss of $129.00M, extending the operating result through all remaining items. The net loss equaled 2.0% of revenue, showing the bottom-line deficit relative to the company’s sales base. The pretax result was a loss of $49.00M, establishing the deficit before tax effects. Pretax margin was -0.8%, reflecting a pre-tax loss equal to 0.8% of revenue. The reported income-tax provision was $54.00M, the amount recognized between pretax income and the final net-income result. Relative to period-end equity, the net loss represented 8.9%. The loss-to-assets relationship was 1.4%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit increased from $106.00M in fiscal 2024 to $129.00M.

Liquidity and Capital Structure

The company held $9.24B of assets against $7.80B of liabilities and $1.45B of equity, revealing how the asset base was financed. At period end, current assets of $2.60B compared with current liabilities of $2.09B, defining the company’s short-term resource position. Current assets covered current liabilities by 1.25x, leaving a positive buffer for near-term obligations. Reported cash and equivalents were $759.00M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 36.3%, excluding receivables and other current assets. Borrowings totaled $4.90B, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 3.39x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 53.0%, showing how much of the asset base was matched by borrowing. Relative to total assets, liabilities measured 84.4%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 8.2%, comparing reported cash and equivalents with the full positive asset balance. Compared with $8.65B in fiscal 2024, the current asset base moved 6.8% and finished higher. Against $1.21B of equity in fiscal 2024, the current book-equity balance moved 19.9% and ended higher. The reported cash balance changed 3.4% from $734.00M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $600.00M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital spending was $432.00M, absorbing part of the cash generated from operations before free cash flow. Relative to operating cash flow, capital expenditures measured 72.0%, connecting investment intensity with the company’s cash-generation base. Free cash flow came to $168.00M, leaving a positive amount after capital expenditures. Free cash flow represented 2.6% of revenue, linking post-investment cash generation with the company’s operating scale. Free cash flow equaled 1.8% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for O-I Glass, Inc. /DE/
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $6.43B $6.53B $7.11B
Cost of Revenue $5.32B $5.49B $5.61B
Gross Profit $1.11B $1.05B $1.50B
OPERATING EXPENSES
R&D Expense $42.00M $80.00M $92.00M
SG&A Expense $434.00M $445.00M $540.00M
Other Operating Expenses (derived) - $482.00M $797.00M
Operating Income - $38.00M $67.00M
NON-OPERATING INCOME / EXPENSE
Interest Expense $341.00M $335.00M $342.00M
Other Income/Expense $3.00M $-3.00M $-10.00M
Pretax Income $-49.00M $38.00M $67.00M
Income Tax $54.00M $126.00M $152.00M
Net Income $-129.00M $-106.00M $-103.00M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.84 $-0.69 $-0.67
Diluted Shares 153.55M 154.55M 154.65M
EBITDA - $524.00M $550.00M
Depreciation & Amortization $479.00M $486.00M $483.00M
Balance Sheet
ASSETS
Cash & Equivalents $759.00M $734.00M $913.00M
Accounts Receivable $601.00M $572.00M $671.00M
Inventory $1.00B $963.00M $1.07B
Other Current Assets $239.00M $209.00M $229.00M
Current Assets $2.60B $2.48B $2.88B
PP&E (Net) $3.45B $3.30B $3.56B
Goodwill $1.49B $1.32B $1.47B
Intangible Assets $188.00M $198.00M $254.00M
Other Noncurrent Assets $657.00M $608.00M $694.00M
Noncurrent Assets $6.64B $6.18B $6.79B
Total Assets $9.24B $8.65B $9.67B
LIABILITIES
Accounts Payable $1.20B $1.14B $1.44B
Short-term Debt $66.00M $306.00M $142.00M
Other Current Liabilities $395.00M $357.00M $402.00M
Current Liabilities $2.09B $2.16B $2.35B
Long-term Debt $4.84B $4.55B $4.70B
Other Noncurrent Liabilities $546.00M $407.00M $480.00M
Noncurrent Liabilities $5.71B $5.29B $5.58B
Total Liabilities $7.80B $7.45B $7.93B
EQUITY
Common Stock $2.00M $2.00M $2.00M
Additional Paid-in Capital $3.03B $3.05B $3.09B
Retained Earnings $548.00M $676.00M $782.00M
Accumulated OCI $-1.62B $-1.98B $-1.58B
Total Equity $1.45B $1.21B $1.74B
Total Liabilities & Equity $9.24B $8.65B $9.67B
SUPPLEMENTAL
Total Debt $4.90B $4.86B $4.84B
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $600.00M $489.00M $818.00M
Capital Expenditures $432.00M $617.00M $688.00M
Cash from Investing $-368.00M $-620.00M $-683.00M
Cash from Financing $-250.00M $-8.00M $-27.00M
Free Cash Flow $168.00M $-128.00M $130.00M
Beginning Cash (CFS) $734.00M $913.00M -
Net Change in Cash $-18.00M $-139.00M -
Effect of FX on Cash $43.00M $-40.00M $32.00M
Calculated Ending Cash $759.00M $734.00M -
Cash per BS $759.00M $734.00M $913.00M
Cash scope difference (CFS − BS) - - -
Cash per CFS $759.00M $734.00M $913.00M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is O-I Glass, Inc. /DE/'s annual revenue?

O-I Glass, Inc. /DE/ reported $6.36B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is O-I Glass, Inc. /DE/ profitable?

No. O-I Glass, Inc. /DE/ reported $-1.15B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is O-I Glass, Inc. /DE/'s debt level?

O-I Glass, Inc. /DE/ carries $4.99B in total debt as of trailing twelve months. Total shareholders' equity stands at $539.00M.

Does O-I Glass, Inc. /DE/ generate free cash flow?

No. Free cash flow was $-14.00M for trailing twelve months. Operating cash flow was $416.00M.