OMEX ODYSSEY MARINE EXPLORATION INC

OMEX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 798528 Exchange: Nasdaq SIC: 4400 (Water Transportation)
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$38.30M (Jun 2025)
Industry (SIC)
4400 Water Transportation
Incorporated
NV
Fiscal Year End
December (1231)
Phone
(813) 876-1776
EIN
841018684
Headquarters
TAMPA, FL, 33609
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: UNIVERSAL CAPITAL CORP (1995–1997)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-39.44M
Total Assets
$13.24M
Total Equity
$-79.93M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
49.3%
Return on Assets
-298%
Current Ratio
0.12x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for ODYSSEY MARINE EXPLORATION INC combined $353.72K of revenue with net loss of $43.09M and an operating cash outflow of $8.85M. Revenue of $353.72K sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 54.0% below fiscal 2024 revenue of $768.68K, marking a top-line contraction. The company reported diluted EPS of -$1.10, adding a shareholder-level measure to the absolute income figures considered below. A diluted share base of 39.25M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. The diluted share count was 38.3% higher than fiscal 2024, when diluted shares averaged 28.38M, adding context to the EPS comparison. The company employed $15.84M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.02x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Operations produced a $13.43M operating loss before non-operating and tax effects. The company ended the period with a net loss of $43.09M, extending the operating result through all remaining items. Negative EBITDA totaled $13.36M, confirming that the earnings deficit remained before depreciation and amortization. The company reported a pretax loss of $48.47M, before the effect of income taxes. Income tax expense totaled $0.00, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-assets relationship was 272.0%, placing the bottom-line deficit against the company’s resource base. A $43.09M net loss replaced fiscal 2024 net income of $15.66M.

Liquidity and Capital Structure

Total assets were $15.84M, supported by $91.38M of liabilities and -$75.54M of shareholder equity. The company reported negative equity of -$75.54M, a capital deficit that reduces its ability to absorb losses through book equity. Current assets were $4.36M against $11.68M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered only 0.37x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $3.52M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 30.1% of current liabilities, showing how much near-term coverage came from cash alone. Equity equaled -476.9% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 576.9%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 22.2% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 14.3% lower than fiscal 2024 assets of $18.49M, measuring the company’s own balance-sheet change. The reported cash balance changed 26.6% from $4.79M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $8.85M, rather than cash generation from operations. Capital spending of $16.10K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. The company recorded a $8.87M cash deficit after capital spending for the period. Relative to total assets, the post-investment cash deficit measured 56.0%. A current operating cash outflow of $8.85M replaced the $642.34K inflow reported in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual (FY)
Quarterly 🔒
Chart 🔒
Annual financial statements for ODYSSEY MARINE EXPLORATION INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $353.72K $768.68K $803.80K
OPERATING EXPENSES
SG&A Expense $10.98M $9.67M $6.84M
Operating Income $-13.43M $-12.00M $-10.34M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $5.04M
Interest Income $119.36K $169.36K $412.63K
Other Income/Expense $-1.18M $1.14M $-1.52M
Pretax Income $-48.47M $6.25M $-3.88M
Income Tax $0 $0 $0
Net Income $-43.09M $15.66M $5.35M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.10 $0.07 $0.27
Diluted Shares 39.25M 28.38M 20.12M
EBITDA $-13.36M $-11.93M $-10.09M
Depreciation & Amortization $75.30K $79.02K $242.97K
Balance Sheet
ASSETS
Cash & Equivalents $3.52M $4.79M $4.02M
Accounts Receivable $67.32K $285.76K $110.32K
Other Current Assets $772.62K $683.63K $743.44K
Current Assets $4.36M $5.76M $4.88M
PP&E (Net) $474.82K $534.02K $524.66K
Other Noncurrent Assets $34.30K $34.30K $34.30K
Noncurrent Assets $11.48M $12.73M $17.88M
Total Assets $15.84M $18.49M $22.75M
LIABILITIES
Accounts Payable $770.75K $748.40K $345.38K
Other Current Liabilities - - $0
Current Liabilities $11.68M $22.47M $31.47M
Noncurrent Liabilities $79.71M $75.11M $77.19M
Total Liabilities $91.38M $97.58M $108.66M
EQUITY
Common Stock $5.58K $2.88K $2.04K
Additional Paid-in Capital $285.87M $264.19M $263.62M
Retained Earnings $-323.52M $-280.44M $-296.10M
Total Equity $-75.54M $-79.08M $-85.91M
Total Liabilities & Equity $15.84M $18.49M $22.75M
SUPPLEMENTAL
Shares Outstanding 55.77M 28.83M 20.42M
Check: A − (L + E + NCI) - - -
Cash Flow Statement
Cash from Operations $-8.85M $642.34K $-10.17M
Capital Expenditures $16.10K $84.35K $1.35M
Cash from Investing $-173.61K $-84.35K $-1.03M
Cash from Financing $7.75M $212.03K $13.78M
Free Cash Flow $-8.87M $557.99K $-11.52M
Beginning Cash (CFS) $4.79M $4.02M -
Net Change in Cash $-1.28M $770.02K -
Effect of FX on Cash - - -
Calculated Ending Cash $3.52M $4.79M -
Cash per BS $3.52M $4.79M $4.02M
Cash scope difference (CFS − BS) - - -
Cash per CFS $3.52M $4.79M $4.02M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is ODYSSEY MARINE EXPLORATION INC profitable?

No. ODYSSEY MARINE EXPLORATION INC reported $-39.44M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.